| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING FEES | 73,920 | 0 | 73,920 | |
| TAX PREPARATION | 8,450 | 0 | 8,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE CO 5.000% DUE 4/15/29 59,000.000 SHARES | 54,434 | 54,434 |
| AECOM 5.125% DUE 3/15/27 42,000.000 SHARES | 40,861 | 40,861 |
| ALBERTSONS COS 4.625% DUE 1/15/27 49,000.000 SHARES | 45,329 | 45,329 |
| ALLY FINL INC 8.000% DUE 11/1/31 21,000.000 SHARES | 22,528 | 22,528 |
| AMC NETWORKS INC 4.750% DUE 8/1/25 35,000.000 SHARES | 31,191 | 31,191 |
| AMERIGAS PART FIN CORP 5.500% DUE 5/20/25 42,000.000 SHARES | 40,740 | 40,740 |
| AMERN AIRLINES 5.750% DUE 4/20/29 92,000.000 SHARES | 85,647 | 85,647 |
| AMERN AXLE & MFG INC 6.500% DUE 4/1/27 63,000.000 SHARES | 59,220 | 59,220 |
| ANTERO MIDSTREAM PART 5.750% DUE 3/1/27 34,000.000 SHARES | 32,467 | 32,467 |
| ANTERO RES CORP 5.375% DUE 3/1/30 65,000.000 SHARES | 60,901 | 60,901 |
| ARCONIC CORP 6.125% DUE 2/15/28 49,000.000 SHARES | 46,009 | 46,009 |
| ASBURY AUTOMOTIVE GRP 4.500% DUE 3/1/28 42,000.000 SHARES | 37,998 | 37,998 |
| ATI INC 4.875% DUE 10/1/29 45,000.000 SHARES | 38,359 | 38,359 |
| BATH & BODY WORKS INC 6.750% DUE 7/1/36 98,000.000 SHARES | 86,056 | 86,056 |
| BATH & BODY WORKS INC 7.500% DUE 6/15/29 10,000.000 SHARES | 10,033 | 10,033 |
| BAUSCH HEALTH COS INC 4.875% DUE 6/1/28 141,000.000 SHARES | 86,377 | 86,377 |
| BLOCK INC 3.500% DUE 6/1/31 39,000.000 SHARES | 31,649 | 31,649 |
| BUCKEYE PARTNERS LP 3.950% DUE 12/1/26 49,000.000 SHARES | 43,243 | 43,243 |
| CARNIVAL CORP 4.000% DUE 8/1/28 57,000.000 SHARES | 47,453 | 47,453 |
| CARPENTER TECHNOLOGY 6.375% DUE 7/15/28 50,000.000 SHARES | 47,181 | 47,181 |
| CCO HLDGS LLC 4.500% DUE 5/1/32 27,000.000 SHARES | 22,282 | 22,282 |
| CCO HLDGS LLC 4.500% DUE 6/1/33 35,000.000 SHARES | 27,776 | 27,776 |
| CCO HLDGS LLC 5.000% DUE 2/1/28 140,000.000 SHARES | 128,696 | 128,696 |
| CDW LLC 4.125% DUE 5/1/25 70,000.000 SHARES | 67,144 | 67,144 |
| CENT GARDEN & PET CO 4.125% DUE 10/15/30 49,000.000 SHARES | 40,793 | 40,793 |
| CENTENE CORP 4.625% DUE 12/15/29 89,000.000 SHARES | 82,755 | 82,755 |
| CHEMOURS CO 5.375% DUE 5/15/27 63,000.000 SHARES | 57,015 | 57,015 |
| CHENIERE ENERGY PTRS 4.500% DUE 10/1/29 70,000.000 SHARES | 64,260 | 64,260 |
| CHS/COMMUNITY HEALTH SYS 5.625% DUE 3/15/27 61,000.000 SHARES | 51,776 | 51,776 |
| CLEVELAND-CLIFFS INC 5.875% DUE 6/1/27 101,000.000 SHARES | 95,607 | 95,607 |
| CNX RES CORP 6.000% DUE 1/15/29 42,000.000 SHARES | 39,700 | 39,700 |
| COML METALS CO 3.875% DUE 2/15/31 49,000.000 SHARES | 40,583 | 40,583 |
| COMSTOCK RES INC 6.750% DUE 3/1/29 81,000.000 SHARES | 79,101 | 79,101 |
| CRESTWOOD MIS PARTNER LP 5.750% DUE 4/1/25 35,000.000 SHARES | 34,121 | 34,121 |
| CROWN AMER/CAP CORP VI 4.750% DUE 2/1/26 35,000.000 SHARES | 33,894 | 33,894 |
| CSC HOLDINGS LLC 5.250% DUE 6/1/24 70,000.000 SHARES | 67,433 | 67,433 |
| DANA INC 5.375% DUE 11/15/27 49,000.000 SHARES | 44,900 | 44,900 |
| DATIVA INC 4.625% DUE 6/1/30 56,000.000 SHARES | 45,331 | 45,331 |
| DISH DBS CORP 7.750% DUE 7/1/26 98,000.000 SHARES | 82,085 | 82,085 |
| DT MIDSTREAM INC 4.125% DUE 6/15/29 20,000.000 SHARES | 17,622 | 17,622 |
| ELANCO ANIMAL HEALTH INC 6.400% DUE 8/28/28 35,000.000 SHARES | 32,324 | 32,324 |
| ENCOMPASS HEALTH CORP 4.750% DUE 2/1/30 70,000.000 SHARES | 62,125 | 62,125 |
| EQM MIDSTREAM PARTNERS 4.000% DUE 8/1/24 21,000.000 SHARES | 20,055 | 20,055 |
| EQM MIDSTREAM PARTNERS 5.500% DUE 7/15/28 84,000.000 SHARES | 77,833 | 77,833 |
| FIRST-CITIZENS BANK 6.125% DUE 3/9/28 26,000.000 SHARES | 26,670 | 26,670 |
| FORD MTR CO 4.750% DUE 1/15/43 49,000.000 SHARES | 36,262 | 36,262 |
| FORD MTR CO 9.625% DUE 4/22/30 56,000.000 SHARES | 64,105 | 64,105 |
| FREEPORT-MCMORAN INC 4.125% DUE 3/1/28 28,000.000 SHARES | 25,575 | 25,575 |
| GAP INC 3.875% DUE 10/1/31 46,000.000 SHARES | 34,730 | 34,730 |
| GARTNER INC 3.750% DUE 10/1/30 61,000.000 SHARES | 52,765 | 52,765 |
| GARTNER INC 4.500% DUE 7/1/28 9,000.000 SHARES | 8,473 | 8,473 |
| GENESIS ENERGY LP 6.500% DUE 10/1/25 80,000.000 SHARES | 77,012 | 77,012 |
| GRAY TELEVISION INC 4.750% DUE 10/15/30 87,000.000 SHARES | 64,370 | 64,370 |
| GRIFFON CORP 5.750% DUE 3/1/28 49,000.000 SHARES | 45,577 | 45,577 |
| GULFPORT ENERGY OP CORP 8.000% DUE 5/17/26 34,966.000 SHARES | 34,853 | 34,853 |
| HCA INC 5.875% DUE 2/1/29 147,000.000 SHARES | 147,996 | 147,996 |
| HILTON DOMESTIC OP 4.875% DUE 1/15/30 49,000.000 SHARES | 45,345 | 45,345 |
| HILTON WORLDWIDE FIN INC 4.875% DUE 4/1/27 63,000.000 SHARES | 60,598 | 60,598 |
| HOWMET AEROSPACE INC 5.950% DUE 2/1/37 42,000.000 SHARES | 39,696 | 39,696 |
| HOWMET AEROSPACE INC 6.875% DUE 5/1/25 2,000.000 SHARES | 2,043 | 2,043 |
| HUGHES SATELLITE SYS 5.250% DUE 8/1/26 42,000.000 SHARES | 40,092 | 40,092 |
| ICHAN ENTERPRISES 5.250% DUE 5/15/27 105,000.000 SHARES | 96,704 | 96,704 |
| IHEARTCOMMUNICAIONS INC 6.375% DUE 5/1/26 42,000.000 SHARES | 39,724 | 39,724 |
| IMOLA MERGER CORP 4.750% DUE 5/15/29 49,000.000 SHARES | 43,733 | 43,733 |
| LAMAR MEDIA CORP 4.875% DUE 1/15/29 70,000.000 SHARES | 64,697 | 64,697 |
| LAREDO PETRLM INC 9.500% DUE 1/15/25 39,000.000 SHARES | 39,000 | 39,000 |
| MADISON IAQ LLC 4.125% DUE 6/30/28 56,000.000 SHARES | 48,428 | 48,428 |
| MARRIOTT OWNERSHIP RESORT 4.750% DUE 1/15/28 55,000.000 SHARES | 48,248 | 48,248 |
| MASTEC INC 4.500% DUE 8/15/28 63,000.000 SHARES | 56,879 | 56,879 |
| MEDLINE BORROWER LP 3.875% DUE 4/1/29 52,000.000 SHARES | 44,708 | 44,708 |
| MERITAGE HOMES CORP 5.125% DUE 6/6/27 28,000.000 SHARES | 26,460 | 26,460 |
| MGM RESORTS INTL 5.500% DUE 4/15/27 49,000.000 SHARES | 46,187 | 46,187 |
| NAVIENT CORP 5.875% DUE 10/25/24 22,000.000 SHARES | 21,375 | 21,375 |
| NCR CORP 5.000% DUE 10/1/28 42,000.000 SHARES | 36,540 | 36,540 |
| NEWELL BRANDS INC 6.625% DUE 9/15/29 86,000.000 SHARES | 84,495 | 84,495 |
| NEWS CORP 3.875% DUE 5/15/29 34,000.000 SHARES | 30,218 | 30,218 |
| NOKIA OYJ 4.375% DUE 6/12/27 42,000.000 SHARES | 39,690 | 39,690 |
| NRG ENERGY INC 5.750% DUE 1/15/28 84,000.000 SHARES | 80,430 | 80,430 |
| NUSTAR LOGISTICS LP 5.625% DUE 4/28/27 61,000.000 SHARES | 57,362 | 57,362 |
| OCCIDENTAL PETRLM CORP 8.875% DUE 7/15/30 106,000.000 SHARES | 121,503 | 121,503 |
| OCEANEERING INTL INC 4.650% DUE 11/15/24 63,000.000 SHARES | 61,054 | 61,054 |
| OLIN CORP 5.625% DUE 8/1/29 70,000.000 SHARES | 65,413 | 65,413 |
| PENSKE AUTOMOTIVE GROUP 3.500% DUE 9/1/25 70,000.000 SHARES | 65,544 | 65,544 |
| PG&E CORP 5.000% DUE 7/1/28 84,000.000 SHARES | 77,499 | 77,499 |
| PRIME SECSRVC BRW 5.750% DUE 4/15/26 78,000.000 SHARES | 77,220 | 77,220 |
| RADIAN GROUP INC 4.875% DUE 3/15/27 35,000.000 SHARES | 31,754 | 31,754 |
| RANGE RES CORP 8.250% DUE 1/15/29 56,000.000 SHARES | 58,423 | 58,423 |
| RHP HOTEL PPTY 4.750% DUE 10/15/27 41,000.000 SHARES | 37,451 | 37,451 |
| S WESTN ENERGY CO 5.375% DUE 3/15/30 70,000.000 SHARES | 65,814 | 65,814 |
| SCOTTS MIRACLE-GRO CO 4.500% DUE 10/15/29 70,000.000 SHARES | 57,225 | 57,225 |
| SEAGATE HDD CAYMAN 3.125% DUE 7/15/29 47,000.000 SHARES | 36,479 | 36,479 |
| SEAGATE HDD CAYMAN 3.375% DUE 7/15/31 13,000.000 SHARES | 10,049 | 10,049 |
| SEAGATE HDD CAYMAN 4.125% DUE 1/15/31 4,000.000 SHARES | 3,127 | 3,127 |
| SIRIUS XM RADIO INC 4.000% DUE 7/15/28 7,000.000 SHARES | 6,187 | 6,187 |
| SIRIUS XM RADIO INC 5.000% DUE 8/1/27 50,000.000 SHARES | 46,662 | 46,662 |
| SIX FLAGS THEME PARKS 7.000% DUE 7/1/25 22,000.000 SHARES | 22,054 | 22,054 |
| SM ENERGY CO 6.750% DUE 9/15/26 39,000.000 SHARES | 38,220 | 38,220 |
| SPECTRUM BRANDS INC 5.750% DUE 7/15/25 40,000.000 SHARES | 39,373 | 39,373 |
| SPRINGLEAF FINANCE CORP 7.125% DUE 3/15/26 112,000.000 SHARES | 108,505 | 108,505 |
| SPRINT CAP CORP 8.750% DUE 3/15/32 77,000.000 SHARES | 92,065 | 92,065 |
| SUNOCO LP 5.875% DUE 3/15/28 35,000.000 SHARES | 33,336 | 33,336 |
| SVC CORP INTL 5.125% DUE 6/1/29 49,000.000 SHARES | 46,412 | 46,412 |
| TARGA RES PTRS 5.500% DUE 3/1/30 56,000.000 SHARES | 53,542 | 53,542 |
| TEGNA INC 5.000% DUE 9/15/29 35,000.000 SHARES | 32,726 | 32,726 |
| TELECOM ITALIA CAP 7.721% DUE 6/4/38 49,000.000 SHARES | 41,215 | 41,215 |
| TELEFLEX INC 4.625% DUE 11/15/27 42,000.000 SHARES | 39,704 | 39,704 |
| TEMPUR SEALY INTL INC 4.000% DUE 4/15/29 57,000.000 SHARES | 47,257 | 47,257 |
| TENET HEALTHCARE CORP 4.625% DUE 6/15/28 74,000.000 SHARES | 66,231 | 66,231 |
| TENET HEALTHCARE CORP 4.625% DUE 7/15/24 52,000.000 SHARES | 50,882 | 50,882 |
| T-MOBILE USA INC 4.750% DUE 2/1/28 119,000.000 SHARES | 115,677 | 115,677 |
| TRANSDIGM INC 6.375% DUE 6/15/26 35,000.000 SHARES | 34,375 | 34,375 |
| TRAVEL + LEISURE CO 6.000% DUE 4/1/27 21,000.000 SHARES | 19,691 | 19,691 |
| TWILIO INC 3.625% DUE 3/15/29 55,000.000 SHARES | 45,904 | 45,904 |
| UTD AIRLINES HOLDINGS 4.875% DUE 1/15/25 56,000.000 SHARES | 53,773 | 53,773 |
| UTD RENTALS NORTH 4.000% DUE 7/15/30 175,000.000 SHARES | 151,813 | 151,813 |
| VICI PROPERTIES 4.125% DUE 8/15/30 28,000.000 SHARES | 23,299 | 23,299 |
| VISTRA OPERATIONS CO LLC 5.625% DUE 2/15/27 52,000.000 SHARES | 50,308 | 50,308 |
| WYNN RESOURTS FIN LLC 7.750% DUE 4/15/25 69,000.000 SHARES | 69,146 | 69,146 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INTL INDX-INST PRM (FSPSX) 53,830.364 SHARES | 2,317,397 | 2,317,397 |
| HEALTH CARE SELECT SECTOR (XLV) 26,548.000 SHARES | 3,690,703 | 3,690,703 |
| INVESCO QQQ TRUST SERIES 1 (QQQ) 16,386.000 SHARES | 4,806,997 | 4,806,997 |
| ISHARES RUSSELL 1000 VALUE E (IWD) 26,089.000 SHARES | 4,147,890 | 4,147,890 |
| PARNASSUS CORE EQUITY-INST (PRILX) 92,669.775 SHARES | 4,619,588 | 4,619,588 |
| VANECK OIL SERVICES ETF (OIH) 6,644.000 SHARES | 2,020,773 | 2,020,773 |
| VANGUARD MID-CAP EETF (VO) 4,369.000 SHARES | 946,020 | 946,020 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARES PCS II PRIVATE INVESTORS OFFSHORE LP | FMV | 2,092,892 | 2,092,892 |
| CLARION PRIVATE INVESTORS, LLC | FMV | 1,406,482 | 1,406,482 |
| COHEN & STEERS RL EST-F (CREFX) 140,402.290 SHARES | FMV | 2,318,042 | 2,318,042 |
| CPI (CARLYLE PROPERTY) PRIVATE INVESTORS, LLC | FMV | 1,592,997 | 1,592,997 |
| DODGE & COX INCOME-I (DODIX) 138,955.800 SHARES | FMV | 1,713,325 | 1,713,325 |
| DOUBLELINE TTL RTRN BND-R6 (DDTRX) 109,014.240 SHARES | FMV | 964,776 | 964,776 |
| FIDELITY 500 INDEX FUND (FXAIX) 142,514.164 SHARES | FMV | 20,228,460 | 20,228,460 |
| FIDELITY CONS INCOME BOND-IS (FCNVX) 113,836.430 SHARES | FMV | 1,136,088 | 1,136,088 |
| HPS CORPORATE LENDING FUND (HLEND) | FMV | 3,350,737 | 3,350,737 |
| ISHARES CORE MSCI EMERGING (IEMG) 89,267.000 SHARES | FMV | 4,334,806 | 4,334,806 |
| ISHARES GOLD TRUST (IAU) 45,883.000 SHARES | FMV | 1,541,669 | 1,541,669 |
| ISHARES MSCI CANADA ETF (EWC) 22,732.000 SHARES | FMV | 799,939 | 799,939 |
| ISHARES MSCI CHINA ETF (MCHI) 30,188.000 SHARES | FMV | 1,419,138 | 1,419,138 |
| ISHARES MSCI INDIA ETF (INDA) 26,734.000 SHARES | FMV | 1,182,712 | 1,182,712 |
| ISHARES MSCI JAPAN ETF (EWJ) 58,525.000 SHARES | FMV | 3,265,695 | 3,265,695 |
| JPM MANAGED INCOME FD (JMGIX) 75,188.790 SHARES | FMV | 748,880 | 748,880 |
| NB GREATER CHINA EQUITY-INST (NCEIX) 69,269.000 SHARES | FMV | 572,855 | 572,855 |
| OAKMARK INTERNATIONAL-R6 (OAZIX) 90,924.144 SHARES | FMV | 2,197,637 | 2,197,637 |
| PEG GLOBAL PRIVATE EQUITY INSTITUTIONAL INVESTORS VI OFFSHORE SPECIAL LP | FMV | 4,460,243 | 4,460,243 |
| PEG GLOBAL PRIVATE EQUITY VIII OFFSHORE SPECIAL LP | FMV | 1,341,450 | 1,341,450 |
| PEG GLOBAL PRIVATE EQUITY X S.A. SICAV-RAIF | FMV | 97,490 | 97,490 |
| PIMCO COMMODITY PL STRAT-INS (PCLIX) 511,588.085 SHARES | FMV | 3,836,911 | 3,836,911 |
| PIMCO TOTAL RETURN FUND-INST (PTTRX) 112,279.170 SHARES | FMV | 968,969 | 968,969 |
| SCHWAB US TIPS ETF (SCHP) 75,465.000 SHARES | FMV | 4,007,192 | 4,007,192 |
| T ROWE PRICE NEW ASIA-I (PNSIX) 54,741.119 SHARES | FMV | 909,250 | 909,250 |
| VANECK GOLD MINDERS ETF (GDX) 31,922.000 SHARES | FMV | 927,334 | 927,334 |
| VANGUARD FTSE EUROPE ETF (VGK) 46,472.000 SHARES | FMV | 2,639,145 | 2,639,145 |
| VANGUARD TTL BD MKT IDX (VBTLX) 809,646.120 SHARES | FMV | 7,740,217 | 7,740,217 |
| WCM FOCUSED INTL GROWTH-INST (WCMIX) 79,487.303 SHARES | FMV | 1,646,182 | 1,646,182 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 12,470 | 12,470 | 12,470 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 14,179,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5,605 | 5,605 | 0 | |
| WEBSITE AND MARKETING | 7,708 | 0 | 7,612 | |
| MEMBERSHIP DUES & SUBSCRIPTIONS | 8,688 | 0 | 8,233 | |
| PROFESSIONAL DEVELOPMENT | 23,719 | 0 | 23,719 | |
| INSURANCE | 3,922 | 0 | 3,922 | |
| TELEPHONE AND INTERNET | 6,571 | 0 | 6,785 | |
| COMPUTER HARDWARE AND SOFTWARE | 4,550 | 0 | 4,391 | |
| EQUIPMENT RENTAL | 8,897 | 0 | 8,897 | |
| POSTAGE AND FEDEX | 991 | 0 | 732 | |
| OFFICE SUPPLIES | 12,564 | 0 | 11,848 | |
| PAYROLL FEES | 2,396 | 0 | 2,396 | |
| RECRUITING FEES | 1,685 | 0 | 1,685 | |
| COMMUNICATIONS | 350 | 0 | 379 | |
| TEMPORARY PERSONNEL | 16,825 | 0 | 16,825 | |
| PARTNERSHIP EXPENSES THROUGH K-1 | 0 | 30,542 | 0 | |
| BOARD EXPENSES | 2,681 | 0 | 2,681 | |
| FURNITURE AND RENOVATIONS | 6,664 | 0 | 6,664 | |
| OTHER EXPENSES | 187 | 0 | 187 | |
| ALTERNATIVE INVESTMENT EXPENSES | 129,366 | 129,366 | 0 | |
| DUES AND SUBSCRIPTIONS | 42,900 | 0 | 42,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 290,674 | 290,674 | 0 | |
| IT CONSULTING | 12,510 | 0 | 12,510 | |
| OPERATIONS & HR CONSULTING | 80,916 | 0 | 80,916 | |
| PROGRAM CONSULTING | 210,510 | 0 | 210,510 | |
| OTHER CONSULTANTS | 30,403 | 0 | 30,403 |