| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 124,433 | 0 | 124,433 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE TABLE | 2022-03-01 | 11,080 | SL | 1,662 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F2F HOLDINGS GRANT 1, LTD. | AT COST | 1 | 1 |
| F2F HOLDINGS, LTD. | AT COST | 122,878,175 | 75,463,322 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE TABLE | 11,080 | 1,662 | 9,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 283,530 | 14,176 | 269,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASES ROU ASSET | 0 | 97,886 | 97,886 |
| CAPITALIZED SOFTWARE | 0 | 62,086 | 62,086 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 647 |
| CASH TO ACCRUAL ADJUSTMENT | 509,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT & SOFTWARE | 2,162,380 | 0 | 2,162,380 | |
| INSURANCE | 9,337 | 0 | 9,337 | |
| PAYROLL SERVICE FEES | 28,131 | 0 | 28,131 | |
| ADVERTISING | 417,245 | 0 | 417,245 | |
| BANK CHARGES | 393 | 0 | 393 | |
| MISCELLANEOUS EXPENSE | 8,477 | 0 | 8,477 | |
| OFFICE EXPENSE | 49,377 | 0 | 49,377 | |
| SHIPPING & POSTAGE | 12,375 | 0 | 12,375 | |
| EVENT EXPENSE | 176,058 | 0 | 176,058 | |
| DUES & SUBSCRIPTIONS | 6,175 | 0 | 6,175 | |
| SUPPLIES | 109,471 | 0 | 109,471 | |
| STIPENDS | 91,928 | 0 | 91,928 | |
| PRIZES AND AWARDS | 4,524 | 0 | 4,524 | |
| STAFF TRAINING | 587 | 0 | 587 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REPAYMENT OF GRANT | 5,482 | 5,482 | |
| ROYALTY INCOME | 60,000 | 60,000 | |
| REFUND OF TAX PAYMENT | 565 | 565 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT OF UNREALIZED GAIN/LOSS IN INVESTMENT IN F2F HOLDINGS, LTD | 86,613 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 18,279 | 0 |
| LEASE LIABILITY | 0 | 106,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT FEES | 1,350,019 | 0 | 1,350,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 64,711 | 0 | 64,711 | |
| PRIOR YEAR EXCISE TAXES | 1,096 | 0 | 0 |