| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 723787107 PIONEER NAT RES CO | |||
| 79466L302 SALESFORCE COM INC | AT COST | 11,093 | 13,403 |
| G29183103 EATON CORP PLC | AT COST | 3,702 | 16,183 |
| 023135106 AMAZON COM INC | AT COST | 34,809 | 58,481 |
| 126408103 CSX CORP COM | |||
| 126650100 CVS CORP | |||
| 150870103 CELANESE CORP DEL | |||
| 22160K105 COSTCO WHSL CORP NEW | |||
| 452308109 ILLINOIS TOOL WORKS | |||
| 002824100 ABBOTT LABORATORIES | |||
| 254687106 DISNEY (WALT) COMPAN | AT COST | 15,601 | 13,370 |
| 852234103 SQUARE INC - A | AT COST | 13,433 | 13,286 |
| 87165B103 SYNCHRONY FINANCIAL | |||
| 91913Y100 VALERO ENERGY CORP N | |||
| 883556102 THERMO ELECTRON CORP | |||
| 007903107 ADVANCED MICRO DEVIC | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 25,285 | 65,051 |
| 12572Q105 CME GROUP INC | AT COST | 24,192 | 22,701 |
| 594918104 MICROSOFT CORP COM | AT COST | 59,701 | 116,250 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,268,241 | 1,117,842 |
| 29444U700 EQUINIX INC | |||
| 921075297 VAN ECK CM COMMODITY | AT COST | 53,163 | 51,517 |
| 929089100 VOYA FINANCIAL INC | AT COST | 2,990 | 7,458 |
| 060505104 BANK AMER CORP | |||
| 166764100 CHEVRONTEXACO CORP | |||
| 437076102 HOME DEPOT INC USD 0 | |||
| 438516106 HONEYWELL INTL INC | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 24,696 | 30,399 |
| G06242104 ATLASSIAN CORP PLC-C | |||
| G5960L103 MEDTRONIC PLC | AT COST | 29,228 | 26,483 |
| 03027X100 AMERICAN TOWER CORP- | |||
| 30303M102 FACEBOOK INC | |||
| 595112103 MICRON TECHNOLOGY | |||
| 64110L106 NETFLIX COM INC | AT COST | 6,251 | 7,509 |
| 654106103 NIKE INC CL B | |||
| 70450Y103 PAYPAL HOLDINGS INC | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 7,890 | 21,439 |
| 02079K305 ALPHABET INC/CA | |||
| 026874784 AMERICAN INTERNATION | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 872590104 T -MOBILE US INC | |||
| 244199105 DEERE & COMPANY | |||
| 30161N101 EXELON CORP | AT COST | 6,589 | 9,913 |
| 482480100 KLA TENCOR CORP | |||
| 15135B101 CENTENE CORP DEL | |||
| 00287Y109 ABBVIE INC | AT COST | 11,209 | 19,452 |
| 67066G104 NVIDIA CORP | AT COST | 31,395 | 46,914 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 1,606 | 10,773 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 178,910 | 172,736 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 18,281 | 20,271 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 135,659 | 120,161 |
| 88339J105 TRADE DESK INC/THE | |||
| 89832Q109 TRUIST FINL CORP | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 50,196 | 49,881 |
| 191216100 COCA-COLA CO USD | |||
| 22788C105 CROWDSTRIKE HOLDINGS | |||
| 78409V104 S & P GLOBAL INC | |||
| 9DDI00547 MOLSSF LIQUIDATING T | |||
| 518439104 ESTEE LAUDER COMPANI | AT COST | 5,581 | 4,233 |
| 538034109 LIVE NATION INC | |||
| 87234N765 TCW EMERGING MARKETS | AT COST | 139,923 | 109,011 |
| G46188101 HORIZON THERAPEUTICS | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 8,612 | 13,783 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 100,220 | 79,546 |
| 05589K863 BNYM INST SP 500 STC | |||
| 37045V100 GENERAL MOTORS CO | AT COST | 5,426 | 5,186 |
| 532457108 ELI LILLY & CO COM | AT COST | 17,145 | 35,216 |
| 235851102 DANAHER CORP COMMON | AT COST | 24,095 | 23,192 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 3,339 | 4,477 |
| 571903202 MARRIOTT INTERNATION | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 144,368 | 110,438 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 143,036 | 110,742 |
| 11135F101 BROADCOM INC | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 117,386 | 109,266 |
| 74340W103 PROLOGIS INC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 228,791 | 204,165 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 137,655 | 112,690 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 289,617 | 274,253 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| 02209S103 ALTRIA GROUP INC | |||
| 464287499 ISHARES TR RUSSELL M | AT COST | 216,833 | 183,534 |
| 98978V103 ZOETIS INC | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 147,733 | 115,026 |
| 88160R101 TESLA MOTORS INC | |||
| 717081103 PFIZER INC COM | |||
| 744573106 PUBLIC SERVICE ENTER | |||
| 57636Q104 MASTERCARD INC | |||
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05722G100 BAKER HUGHES A GE CO | |||
| 05588D753 BNY MELLON INTL EQTY | AT COST | 122,192 | 106,267 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 00206R102 AT&T INC | |||
| 13161P862 CALVERT SMALL CAP FU | AT COST | 129,583 | 117,571 |
| G0403H108 AON PLC/IRELAND A | AT COST | 22,229 | 21,272 |
| 149123101 CATERPILLAR INC | AT COST | 9,672 | 9,053 |
| 172908105 CINTAS CORP | AT COST | 10,511 | 10,859 |
| 17275R102 CISCO SYS INC | AT COST | 25,985 | 27,319 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 4,053 | 3,834 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 8,530 | 9,242 |
| 22160N109 COSTAR GROUP INC | AT COST | 13,848 | 14,292 |
| G4863A108 INTERNATIONAL GAME T | AT COST | 21,291 | 18,398 |
| G3223R108 EVEREST RE GRP LTD | AT COST | 7,492 | 6,800 |
| H1467J104 CHUBB LTD | AT COST | 20,998 | 19,323 |
| 02079K107 ALPHABET INC | AT COST | 75,143 | 85,989 |
| 031100100 AMETEK INC NEW | AT COST | 11,180 | 11,751 |
| 30231G102 EXXON MOBIL CORP | AT COST | 23,811 | 24,217 |
| 28176E108 EDWARDS LIFESCIENCES | AT COST | 12,323 | 11,792 |
| 26884L109 EQT CORP COM | AT COST | 15,326 | 15,299 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 6,742 | 6,602 |
| 252131107 DEXCOM INC | AT COST | 11,746 | 11,374 |
| 69351T106 PPL CORP | AT COST | 11,500 | 10,480 |
| 666807102 NORTHROP GRUMMAN COR | AT COST | 17,602 | 16,549 |
| 03662Q105 ANSYS INC | AT COST | 20,622 | 21,357 |
| 743315103 PROGRESSIVE CORP OHI | AT COST | 13,550 | 12,663 |
| 70614W100 PELOTON INTERACTIVE | AT COST | 3,946 | 3,203 |
| 03990B101 ARES MANAGEMENT CORP | AT COST | 12,764 | 13,064 |
| 038222105 APPLIED MATERIALS IN | AT COST | 23,105 | 27,060 |
| 09073M104 BIO-TECHNE CORP | AT COST | 4,013 | 4,090 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 9,617 | 8,694 |
| 090043100 BILL.COM HOLDINGS IN | AT COST | 3,009 | 4,143 |
| 125269100 CF INDS HLDGS INC | AT COST | 11,436 | 9,842 |
| 110448107 BRITISH AMERICAN TOB | AT COST | 6,707 | 5,708 |
| 42809H107 HESS CORP | AT COST | 14,908 | 13,047 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 18,024 | 18,163 |
| 460690100 INTERPUBLIC GROUP OF | AT COST | 24,250 | 24,917 |
| 45687V106 INGERSOLL RAND INC | AT COST | 14,867 | 14,732 |
| 452327109 ILLUMINA INC | AT COST | 4,067 | 3,933 |
| 444859102 HUMANA INC COM | AT COST | 19,878 | 19,573 |
| 443573100 HUBSPOT INC | AT COST | 17,416 | 21,238 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 14,723 | 14,108 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 13,618 | 16,013 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 9,447 | 9,484 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 112,303 | 112,718 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 636,456 | 704,223 |
| 90138F102 TWILIO INC - A | AT COST | 5,763 | 7,658 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 36,178 | 35,319 |
| 075887109 BECTON DICKINSON AND | AT COST | 28,836 | 26,352 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 10,901 | 12,896 |
| 550021109 LULULEMON ATHLETICA | AT COST | 6,113 | 5,311 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 10,985 | 9,442 |
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 8,253 | 7,389 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 20,737 | 18,090 |
| 013872106 ALCOA UPSTREAM CORP | AT COST | 20,481 | 13,322 |
| 35671D857 FREEPORT-MCMORAN COP | AT COST | 18,990 | 16,140 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 15,245 | 14,252 |
| 375558103 GILEAD SCIENCES INC | AT COST | 14,798 | 13,849 |
| 806857108 SCHLUMBERGER LIMITED | AT COST | 27,017 | 23,128 |
| 80105N105 SANOFI-SYNTHELABO | AT COST | 21,331 | 19,898 |
| 780259305 SHELL PLC-W/I-ADR | AT COST | 7,411 | 6,720 |
| 776696106 ROPER INDS INC NEW | AT COST | 20,583 | 20,440 |
| 759916109 REPLIGEN CORP | AT COST | 4,114 | 4,534 |
| 58155Q103 MCKESSON CORPORATION | AT COST | 13,821 | 14,852 |
| 617446448 MORGAN STANLEY DEAN | AT COST | 10,836 | 9,811 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 475 |
| ROC ADJ OF CY SALES | 244 |
| MUTUAL FUND TIMING ADJ | 1,158 |
| MOLSSF PARTNERSHIP ADJ | 758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 644 | 668 |
| Description | Amount |
|---|---|
| GRANT RECOVERIES | 60,000 |
| COST BASIS ADJUSTMENT | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,675 | 1,675 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,820 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 267 | 267 | 0 |