| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 32,372 | 3,237 | 32,372 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2216.544 units APHFX | 19,107 | 19,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22372.20 units APHTX | 374,063 | 374,063 |
| 4760 units IVW | 302,117 | 302,117 |
| 2955 units RSP | 439,763 | 439,763 |
| 5822.271 units PYODX | 185,672 | 185,672 |
| 2230 units SPYX | 220,547 | 220,547 |
| 879 units IJR | 89,517 | 89,517 |
| 10130.83 units GSIMX | 180,734 | 180,734 |
| 3921.188 units MINIX | 174,885 | 174,885 |
| 10243.42 units WCMIX | 212,141 | 212,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 21,814,052 | 0 | 21,814,052 | 21,814,052 |
| Building | 177,153 | 81,539 | 95,614 | 95,614 |
| Equipment | 208,574 | 176,095 | 32,479 | 32,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 594 | 59 | 594 | 0 |
| Investment Fees | 16,932 | 16,932 | 16,932 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Taxes | 34,469 | 33,563 | 33,563 |
| Accrued Interest on Investments | 507 | 309 | 309 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 785,346 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 5,479 | 0 | 5,479 | 0 |
| Timber Services | 82,416 | 0 | 82,416 | 0 |
| Conservation/Farm Expenses | 16,239 | 0 | 16,239 | 0 |
| Repairs & Maintenance | 53,632 | 0 | 53,632 | 0 |
| Insurance | 12,521 | 0 | 12,521 | 0 |
| Accrual to Cash Adjustment | 0 | 0 | 0 | 28 |
| Allocation to Charitable Purpose | 0 | 0 | -150,881 | 150,881 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Timber Sales | 167,564 | 167,564 |
| Description | Amount |
|---|---|
| Book-to-Tax Income Timing Difference | 6,719 |
| Excise Tax Accrual Adjustment | 10,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Investment Excise Taxes | 11,467 | 551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 52,660 | 0 | 52,660 | 0 |
| Foreign Taxes | 872 | 872 | 872 | 0 |