| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 641233200 NEUBERGER BERMAN GEN | ||
| 654106103 NIKE INC | 14,298 | 65,814 |
| 30231G102 EXXON MOBIL CORP | 20,606 | 33,402 |
| 907818108 UNION PACIFIC CORP | 52,513 | 141,330 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 26441C204 DUKE ENERGY HOLDING | 43,497 | 54,962 |
| 03076C106 AMERIPRISE FINL INC | 25,225 | 160,996 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 594918104 MICROSOFT CORP | 24,272 | 210,491 |
| 595017104 MICROCHIP TECHNOLOGY | 17,477 | 79,190 |
| 464287739 ISHARES US REAL ESTA | ||
| 697435105 PALO ALTO NETWORKS I | 49,916 | 203,880 |
| 037833100 APPLE INC | 18,536 | 284,958 |
| 031162100 AMGEN INC | 45,869 | 143,200 |
| 855244109 STARBUCKS CORP | 17,970 | 76,650 |
| 003021714 ABERDEEN FDS EMRGN | ||
| 244199105 DEERE CO. | 34,119 | 198,450 |
| 460146103 INTERNATIONAL PAPER | 63,140 | 62,176 |
| 742718109 PROCTER GAMBLE CO | 28,102 | 67,122 |
| 670690817 NUVEEN SMALL CAP GWT | ||
| 87612E106 TARGET CORP | 54,511 | 133,656 |
| 172967424 CITIGROUP INC | 49,391 | 48,410 |
| 316773100 FIFTH THIRD BANCORP | 44,030 | 103,626 |
| 637071101 NATIONAL OILWELL VAR | ||
| 81369Y803 TECHNOLOGY SELECT SE | ||
| 747525103 QUALCOMM INC | 74,839 | 173,924 |
| 375558103 GILEAD SCIENCES INC | 32,587 | 70,264 |
| 060505104 BANK OF AMERICA CORP | 34,109 | 101,817 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 78463X863 SPDR DOW JONES INTER | ||
| 91324P102 UNITED HEALTH GROUP | 17,324 | 164,328 |
| 20825C104 CONOCOPHILLIPS | 30,826 | 83,369 |
| 713448108 PEPSICO INC | 30,335 | 111,306 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908652 VANGUARD EXTENDED MA | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 110122108 BRISTOL MYERS SQUIBB | 41,925 | 60,210 |
| 62955J103 NOV INC | ||
| 871332102 SYLVAMO CORP COMMON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD SHORT TERM | AT COST | 82,706 | 75,047 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 114,231 | 130,839 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 64,160 | 94,456 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 60,711 | 97,332 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 223,056 | 238,880 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 85,000 | 80,783 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 144,036 | 171,588 |
| 31420B300 FEDERATED HERMES INS | AT COST | 135,696 | 117,334 |
| 464287739 ISHARES US REAL ESTA | AT COST | 73,902 | 102,189 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 18,754 | 84,295 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 121,473 | 104,017 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 75,958 | 72,694 |
| 670690817 NUVEEN SMALL CAP GWT | AT COST | 62,466 | 74,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 68 | 68 | |
| FEDERAL TAX REFUND | 563 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 31,414 | 28,272 | 3,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 277 | 277 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 656 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |