| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 464288646 ISHARES TRUST ISHARE | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 808524870 SCHWAB U S TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 921910501 VANGUARD INTERNATION | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 922908553 VANGUARD REAL ESTATE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 417,319 | 351,780 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 422,753 | 419,242 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 545,106 | 661,622 |
| 412295107 HARDING LOEVNER INTE | AT COST | 496,366 | 420,838 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,497,604 | 1,924,950 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 907,721 | 852,400 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,413,531 | 1,414,842 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 481,183 | 447,513 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 693,766 | 639,373 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 1,255,887 | 1,253,789 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 608,577 | 551,097 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 1,916,351 | 1,776,450 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 599,196 | 802,456 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 365,652 | 415,771 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 324,439 | 378,487 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 825,043 | 701,966 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE ETF ADJ | 6,865 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 803 | 0 | 803 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 288 | 288 | |
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK FEES AS AGENT | 98,519 | 73,889 | 24,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,729 | 4,729 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 15,851 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 29,190 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,218 | 1,218 | 0 |