| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 | 6,000 | 0 | |
| BOOKKEEPING | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. 2.6%24 DUE 10/01/24 | 154,812 | 143,526 |
| ANHEUSER-BUSCH C 3.65%26 DUE 02/01/26 | 245,224 | 218,884 |
| ARCH CAPITAL FIN LLC 4.011% DUE 12/15/26 | 205,902 | 192,259 |
| ARES CAPITAL MANA 4.2%24 DUE 06/10/24 | 256,755 | 243,147 |
| ASSURED GUARANTY US 5%24 DUE 07/01/24 | 133,821 | 131,766 |
| AVALONBAY COMMUN 2.95%26 DUE 05/11/26 | 146,421 | 139,349 |
| BANK OF AMERICA 4.25%26 DUE 10/22/26 | 223,289 | 195,266 |
| BANK OF MONTREA 1.85% 25F DUE 05/01/25 | 175,571 | 163,432 |
| BLACKROCK, INC. 3.5%24 DUE 03/18/24 | 202,228 | 196,383 |
| BROADRIDGE FINL S 3.4%26 DUE 06/27/26 | 197,840 | 188,086 |
| CAPITAL ONE FINL CO 4.200% 10/29/25 | 179,621 | 170,118 |
| COMCAST CORP 4.15%28 DUE 10/15/28 | 284,055 | 242,088 |
| CRANE CO. 4.45% DUE 12/15/23 | 202,093 | 197,171 |
| DIGITAL REALTY TR 3.7%27 DUE 08/15/27 | 303,292 | 256,284 |
| ELEVANCE HEALTH 3.65%27 DUE 12/01/27 | 168,566 | 143,039 |
| FIDELITY NTNL FIN 4.5%28 DUE 08/15/28 | 113,136 | 95,335 |
| GENERAL MOTORS FIN 3.95%24 DUE 04/01/24 | 313,295 | 294,736 |
| GOLDMAN SACHS INTER 4%24 DUE 03/03/24 | 202,674 | 197,301 |
| JPMORGAN CHASE & VAR 29 DUE 04/23/29 | 225,089 | 187,744 |
| KEMPER CORP 4.35%25 DUE 02/15/25 | 97,728 | 97,560 |
| LOWE'S COMPANIES, 3.1%27 DUE 05/03/27 | 216,217 | 187,610 |
| MANULIFE FINL CO 4.15%26F DUE 03/04/26 | 266,553 | 246,485 |
| MASTERCARD INC 2.95%29 DUE 06/01/29 | 264,377 | 229,325 |
| NVIDIA CORP 3.2%26 DUE 09/16/26 | 128,959 | 120,376 |
| NORTHERN TRUST C 3.95%25 DUE 10/30/25 | 101,805 | 98,179 |
| NORTHERN TRUST 6.125%32 DUE 11/02/32 | 226,604 | 236,077 |
| OLD REPUBLIC IN 4.875%24 DUE 10/01/24 | 205,093 | 198,078 |
| PHILLIPS 66 3.9%28 DUE 03/15/28 | 140,171 | 142,312 |
| PNC FINL SVCS GR 3.45%29 DUE 04/23/29 | 138,708 | 137,703 |
| QVC INC 4.850% DUE 4/01/24 | 25,131 | 23,500 |
| SANTANDER HOLDING 4.5%25 DUE 07/17/25 | 327,237 | 291,678 |
| THE CHARLES SCHWAB 4%29 DUE 02/01/29 | 235,212 | 216,198 |
| THE COCA-COLA C 2.125%29 DUE 09/06/29 | 256,349 | 216,893 |
| U.S. BANCORP 3.1%26 DUE 04/27/26 | 201,106 | 189,879 |
| V.F. CORP 2.4%25 DUE 04/23/25 | 207,215 | 187,164 |
| VERIZON COMMUNI 4.125%27 DUE 03/16/27 | 169,896 | 147,064 |
| WALMART INC 3.7%28 DUE 06/26/28 | 215,879 | 195,121 |
| WELLS FARGO & CO 3%26 DUE 10/23/26 | 133,347 | 116,697 |
| WELLTOWER INC. 4.25%26 DUE 04/01/26 | 202,513 | 194,025 |
| WESTROCK CO 3.375%27 DUE 09/15/27 | 139,594 | 119,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 26,901 | 72,294 |
| ABBVIE INC. | 32,973 | 77,850 |
| ACCENTURE PLC | 27,478 | 91,483 |
| AGILENT TECHNOLOGIES | 86,564 | 85,859 |
| AIR PROD & CHEMICALS | 36,653 | 83,123 |
| ANALOG DEVICES INC | 71,755 | 89,565 |
| APPLE, INC. | 27,583 | 153,507 |
| BANK OF NY MELLON CO | 57,628 | 64,352 |
| BEST BUY INC | 89,777 | 72,675 |
| BROADRIDGE FINL SOLUTIONS INC | 36,856 | 77,686 |
| CDW CORP | 96,372 | 105,638 |
| CISCO SYSTEMS INC | 33,824 | 46,240 |
| COMCAST CORP | 68,380 | 57,671 |
| EATON CORP PLC | 79,453 | 95,782 |
| ELEVANCE HEALTH INC | 51,108 | 99,656 |
| ESTEE LAUDER CO INC | 68,287 | 60,362 |
| HOME DEPOT INC | 41,612 | 106,593 |
| HONEYWELL INTERNATIONAL INC | 38,268 | 75,745 |
| IBM CORP | 58,553 | 71,770 |
| INTERCONTINENTAL EXCHANGE INC | 42,709 | 76,250 |
| JP MORGAN CHASE & CO | 15,521 | 60,385 |
| L3HARRIS TECHNOLOGIES INC | 57,950 | 77,207 |
| MARSH & MCCLEANNAN | 35,208 | 90,400 |
| MASCO CORP | 81,043 | 72,717 |
| MERCK & CO INC | 52,623 | 95,804 |
| MICROSOFT CORP | 16,264 | 145,175 |
| MONDELEZ INTL | 56,991 | 69,300 |
| NEXTERA ENERGY INC | 26,679 | 111,042 |
| ORACLE CORP | 58,742 | 70,077 |
| POOL CORP | 33,206 | 58,964 |
| PRIMERICA INC | 85,571 | 84,649 |
| PROCTOR & GAMBLE CO | 41,641 | 73,983 |
| QUEST DIAGNOSTIC INC | 72,350 | 88,669 |
| UNION PAC CORP | 35,907 | 75,231 |
| VALERO ENERGY CORP | 57,617 | 119,055 |
| VISA INC CL A | 24,183 | 67,053 |
| WALT DISNEY CO | 54,804 | 45,901 |
| ZOETIS INC | 77,769 | 70,134 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARES UPSTREAM NATURAL IDX ETF | AT COST | 231,871 | 394,117 |
| ISHARES PREFERRED INCOME SEC ETF | AT COST | 321,390 | 285,153 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 202,349 | 189,789 |
| MAINSTAY MACKAY HIGH YE LD CORP BD I | AT COST | 1,061,582 | 1,000,592 |
| WAVELENGTH INTEREST RATE NEUTRAL | AT COST | 393,510 | 370,384 |
| ARTISAN INTL VALUE FUND | AT COST | 940,818 | 1,018,369 |
| ASHMORE EMERGING MARKETS EQUITY INSTL | AT COST | 607,354 | 596,633 |
| INVENOMIC INSTITUTIONAL | AT COST | 216,664 | 297,954 |
| JPMORGAN SMALL CAP EQUITY I | AT COST | 839,449 | 835,077 |
| LAZARD GLOBAL LISTED INF RASTRUCTURE INST | AT COST | 216,664 | 219,467 |
| PEAR TREE POLARIS | AT COST | 249,261 | 299,189 |
| VERSUS CAP MULTI MNGR | AT COST | 220,497 | 247,980 |
| VERSUS CAP REAL ASSET | AT COST | 400,100 | 474,985 |
| WCM FOCUSED INTL GROWTH | AT COST | 668,599 | 894,960 |
| WEISS ALTERNATIVE MULTI STRATEGY FD CL K | AT COST | 216,664 | 173,320 |
| AMERN TOWER CORP REITS | AT COST | 66,726 | 67,703 |
| EQUINIX INC REITS | AT COST | 64,826 | 66,993 |
| ALLSPRING HIGH YIELD BOND A (FKA EVERGREEN HI YIELD FUND) | AT COST | 8,519 | 9,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZED BOND PREMIUMS | 102,460 | 102,460 | 0 | |
| ACCRUED INTEREST PAID ON PURCHASES | 3,113 | 3,113 | 0 | |
| OTHER EXPENSES | 10,444 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,538 | 98,538 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON NET INVESTMENT INCOME | 21,000 | 0 | 0 | |
| STATE FILING FEES | 200 | 0 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 521 | 521 | 0 |