| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 63,750 | 21,250 | 42,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 41,918 SHARES OF SOMALOGIC, INC CL B | 68,242 | 53,655 |
| 5,100 SHARES OF DISCO SA | 58,873 | 0 |
| 190,000 SHARES OF HERON INT'L LIMITED | 26,617 | 432,317 |
| 4,700 SHARES OF SINGAPORE LG/UTD | 5,486 | 7,649 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIG RE X-S.KOREA | FMV | 0 | 852 |
| APOLLO INVESTMENT FUND IV, LP | FMV | 9,577 | 0 |
| APOLLO INVESTMENT FUND VI, LP | FMV | 741,672 | 108,407 |
| APOLLO INVESTMENT FUND VII, LP | FMV | 39,618 | 17,004 |
| CANYON LAUREL II-B | FMV | 948,067 | 1,049,637 |
| CARLYLE VI, LP | FMV | 345,155 | 1,323,313 |
| CHATHAM QP IV LLC | FMV | 352,718 | 282,540 |
| CM-NP, LLC | FMV | 67,054,375 | 71,625,759 |
| CORRIDOR CAPITAL II, LP | FMV | 0 | 549,110 |
| EGCP INVESTMENT PARTNERS III | FMV | 1,213,994 | 3,318,634 |
| MIDOCEAN PARTNERS III, LP | FMV | 0 | 290,674 |
| NP1, LLC | FMV | 8,950,096 | 8,950,588 |
| NSE CARAMEL, LLC | FMV | 1,566,073 | 1,751,653 |
| NSE GULL, LLC | FMV | 772,936 | 828,788 |
| NSE LEMON, LLC | FMV | 5,419,816 | 6,001,897 |
| NSE MANGO, LLC | FMV | 365,587 | 586,391 |
| NSE PEANUT, LLC | FMV | 761,608 | 718,826 |
| ONE ROCK I | FMV | 0 | 986,248 |
| PINEBRIDGE OFFSHORE II, LP | FMV | 1,961,811 | 1,079,369 |
| PINEBRIDGE OFFSHORE III, LP | FMV | 2,571,416 | 1,490,655 |
| SOLERA PARTNERS II, LP | FMV | 905,092 | 975,410 |
| WELLWATER LLC | FMV | 205,136 | 206,114 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 2,338,126 | 2,168,588 | 169,538 | 169,538 |
| VIDEO EQUIPMENT | 1,870,727 | 1,758,312 | 112,415 | 112,415 |
| VEHICLES | 41,288 | 41,288 | 0 | |
| FURNITURE & FIXTURES | 1,263,676 | 1,229,202 | 34,474 | 34,474 |
| LEASEHOLD IMPROVEMENTS | 1,673,599 | 1,607,522 | 66,077 | 66,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,512 | 0 | 2,512 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 906,866 | 890,004 | 890,004 |
| DEPOSITS | 3,365 | 95,748 | 95,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 12,198 | 12,198 | 0 | |
| DUES & SUBSCRIPTIONS | 28,960 | 0 | 28,960 | |
| EMPLOYMENT/RECRUITMENT | 642 | 0 | 642 | |
| INSURANCE | 66,097 | 4,878 | 61,219 | |
| POSTAGE, SHIPPING & MESSENGER | 18,296 | 1,303 | 16,993 | |
| PUBLIC RELATIONS | 15,287 | 0 | 15,287 | |
| REPAIRS & MAINTENANCE | 1,737 | 43 | 1,694 | |
| EQUIPMENT REPAIRS & MAINTENANCE | 42,144 | 3,904 | 38,240 | |
| STORAGE & MOVING | 31,362 | 633 | 30,729 | |
| GENERAL & COMPUTER SUPPLIES | 50,752 | 3,451 | 47,301 | |
| TAXES & LICENSE FEES | 21,527 | 136 | 21,391 | |
| TELEPHONE | 9,700 | 704 | 8,996 | |
| VIDEOGRAPHY | 14,666 | 0 | 14,666 | |
| MILKEN FAMILY FOUNDATION NATIONAL EDUCATOR AWARD PROGRAM | 4,841,524 | 0 | 4,841,524 | |
| MIKE'S MATH CLUB PROGRAM | 395,118 | 0 | 395,118 | |
| MILKEN ARCHIVE OF AMERICAN JEWISH MUSIC PROGRAM | 393,566 | 0 | 393,566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIF VII (AIV) LP | 4,498 | 0 | 4,498 |
| AIF VII (EURO AIV) LP | -2,236 | -2,236 | -2,236 |
| AIF VII (LS AIV) LP | -2 | -2 | -2 |
| AIF VII EURO HOLDINGS LP | -101 | -101 | -101 |
| APOLLO INVESTMENT FUND IV, LP | -12,087 | -12,087 | -12,087 |
| APOLLO INVESTMENT FUND VI, LP | -3,940 | -3,940 | -3,940 |
| APOLLO INVESTMENT FUND VII, LP | -115,124 | -115,124 | -115,124 |
| ARES EUROPEAN REAL ESTATE FUND I (IF), LP | 65 | 65 | 65 |
| CANYON LAUREL INVESTMENT FUND II (B) LP | 102,735 | 102,735 | 102,735 |
| CARLYLE PARTNERS VI CAYMAN, LP | -4 | -4 | -4 |
| CARLYLE PARTNERS VI, LP | -10,328 | -10,328 | -10,328 |
| CHATHAM INVESTMENT FUND QP IV, LLC | 5,801 | 8,132 | 5,801 |
| CM-NP LLC | 408,395 | 471,483 | 408,395 |
| CORRIDOR CAPITAL II PARALLEL LP | 604,198 | 585,211 | 604,198 |
| CP VI DASH, LP | -4 | -4 | -4 |
| CP VI EVERGREEN HOLDINGS, LP | -18 | -18 | -18 |
| CP VI ITHACA HOLDINGS, LP | -9 | -9 | -9 |
| CP VI OPPORTUNITIES 3, LP | -193 | -193 | -193 |
| EGCP INVESTMENT PARTNERS III, LP | -15,873 | -15,873 | -15,873 |
| LSNP | -2,072 | -2,072 | -2,072 |
| MIDOCEAN PARTNERS III-A, LP | 651,628 | 651,628 | 651,628 |
| NP1 LLC | -19,687 | -19,687 | -19,687 |
| NSE CARAMEL LLC | -14,702 | -14,702 | -14,702 |
| NSE GULL LLC | -67,797 | -67,797 | -67,797 |
| NSE LEMON | -191 | -191 | -191 |
| NSE MANGO LLC | -21,484 | -14,032 | -21,484 |
| NSE PEANUT LLC | 3,297 | 2,999 | 3,297 |
| ONE ROCK CAPITAL PARTNERS | 762,135 | 698,314 | 762,135 |
| PINEBRIDGE STRUCTURED CAPITAL PARTNERS III (FEEDER), LP | -3,260 | -3,260 | -3,260 |
| PINEBRIDGE STRUCTURED CAPITAL PARTNERS OFFSHORE II, LP | 37,018 | 37,018 | 37,018 |
| SOLERA PARTNERS II, LP | -89,175 | -42,403 | -89,175 |
| THL PARALLEL FUND VI LIQUIDATING TRUST | -104,027 | -104,027 | -104,027 |
| WELLWATER LLC | 213 | 213 | 213 |
| OTHER INVESTMENT INCOME | 136,106 | 0 | 136,106 |
| MISCELLANEOUS INCOME | 180,726 | 180,726 | |
| EXECPRO SUBLEASE | 3,077 | 3,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 116,030 | 15 | 116,015 | |
| EXECPRO SERVICES | 273,528 | 17,344 | 256,184 | |
| TEMPORARY HELP | 14,157 | 0 | 14,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 200,000 | 0 | 0 | |
| FILING FEE | 1,508 | 0 | 0 |