| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 898 | 0 | 0 | 898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | 13,000 | 11,912 | |
| INDEP TRUST INSURED CASH ACC | 17,750 | 17,750 | |
| FED INSTL HIGH YIELD BD FD | 1,296 | 1,097 | |
| FIDELITY NEW MARKET INC FD | 606 | 451 | |
| VANGUARD GNMA ADMIRAL 536 | 6,637 | 5,879 | |
| VANGUARD SHORT TERM INVST GR ADM | 0 | 0 | |
| T ROWE PRICE GROWTH STK INC FD | 0 | 0 | |
| VANGUARD EQUITY INC FD | 9,811 | 11,617 | |
| T ROWE PRICE MID CAP GROWTH INC | 0 | 0 | |
| FIDELITY ADVISOR DIVERS INTL FUND | 2,112 | 2,291 | |
| INVESCO OPPENHEIMER DEV MKTS | 1,600 | 1,299 | |
| FIDELITY ADVISOR CORP BOND FD | 0 | 0 | |
| INVESCO EXCH TRADED PFD | 2,727 | 2,366 | |
| FEDERATED ULTRASHORT BOND FUND | 0 | 0 | |
| DELAWARE SMALL CAP CORE FUND | 6,194 | 5,749 | |
| FIDELITY ADVISOR CORP BOND FUND | 10,653 | 8,763 | |
| VANGUARD SHORT TERM CORP BOND ADMIRAL | 6,275 | 5,825 | |
| DFA EMERGING MARKETS CORE EQUITY | 946 | 818 | |
| AB LARGE CAP GROWTH ADVISOR | 12,805 | 11,530 | |
| VANGUARD MID CAP INDEX FUND | 6,014 | 6,028 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH VALUE OF LIFE INSURANCE | 246,538 | 260,766 | 260,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KEYMAN LIFE INSURANCE PREMIUMS | 4,838 | 0 | 0 | 4,838 |
| BANK SERVICE CHARGES | 42 | 0 | 0 | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 475 | 475 | 0 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 74 | 0 | 0 | 74 |