| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 5,936 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Acct #Y3 00488 | 1,567,757 | 1,886,628 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AlphaKeys Millenium Fund III LLC | AT COST | 584,917 | 556,112 |
| C3 Capital Partners | AT COST | 368,725 | 368,725 |
| Pimco Bravo Fund II OnShore | AT COST | 19,815 | 14,376 |
| Pimco Bravo Fund II Offshore | AT COST | 24,167 | |
| North Haven Credit Partners II Offshore | AT COST | 123,902 | 230,517 |
| Media Society | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 1,974 | 1,286 | 1,286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AlphaKeys Millenium K-1 | 31,058 | 31,016 | ||
| C3 Capital Partners K-1 | 8,847 | 7,850 | ||
| Investment Expenses | 11,142 | 11,142 | ||
| Pimco Bravo Fund II Offshore K-1 | 94 | 94 | ||
| Pimco Bravo Fund II Onshore K-1 | 462 | 462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AlphaKeys Millenium Fund | 77,075 | 41,760 | |
| C3 Capital Partners | -50,646 | -50,646 | |
| Pimco Bravo Fd II Offshore | -61 | -61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 18,100 | |||
| Foreign Tax | 650 | 650 |