| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,340 | 3,170 | 0 | 3,170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-12-31 | 22,518 | 22,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2001-05-31 | 13,199 | 13,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2001-05-31 | 104,791 | 104,791 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 62,267 | 62,267 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-05-31 | 1,440 | 1,440 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-15 | 36,027 | 36,027 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-01-01 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 119,590 | 119,590 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2002-12-31 | 21,889 | 21,889 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2003-12-31 | 27,597 | 27,597 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-12-31 | 9,396 | 9,396 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2004-12-31 | 20,063 | 20,063 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-12-31 | 9,962 | 9,962 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2007-12-31 | 193,470 | 193,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2010-12-31 | 6,067 | 6,067 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2011-12-31 | 43,675 | 43,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2013-12-31 | 15,740 | 15,740 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-12-31 | 3,646 | 3,646 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2014-12-31 | 30,823 | 30,823 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-12-31 | 2,900 | 2,900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2015-12-31 | 18,260 | 18,260 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2017-12-31 | 2,368 | 2,212 | SL | 5.000000000000 | 156 | 0 | 156 | |
| COMPUTER | 2018-04-01 | 388 | 273 | SL | 5.000000000000 | 78 | 0 | 78 | |
| COMPUTER EQUIPMENT | 2019-11-20 | 2,281 | 969 | SL | 5.000000000000 | 456 | 0 | 456 | |
| IPAD | 2020-11-05 | 1,761 | 411 | SL | 5.000000000000 | 352 | 0 | 352 | |
| LAB EQUIPMENT | 2020-04-07 | 3,958 | 989 | SL | 7.000000000000 | 565 | 0 | 565 | |
| FACILITY IMPROVEMENTS | 2020-05-20 | 22,104 | 2,334 | SL | 15.000000000000 | 1,474 | 0 | 1,474 | |
| INTERNAL HARD DRIVES X5 | 2021-01-13 | 825 | 165 | SL | 5.000000000000 | 165 | 0 | 165 | |
| COMPUTER EQUIPMENT | 2021-03-19 | 85 | 13 | SL | 5.000000000000 | 17 | 0 | 17 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990PF, PART I, LINE 11 | OTHER INCOMEOTHER INCOME IN THE AMOUNT OF ($2,008,173) REPRESENTS THE REVERSAL OF A PREVIOUSLY RECORDED CHARITABLE CONTRIBUTION. IN 2015 THE KING BAUDOUIN FOUNDATION RECEIVED A CONDITIONAL CONTRIBUTION WHICH WAS ULTIMATELY NOT SATISFIED RESULTING IN A REFUND OF THE CONTRIBUTION IN 2020.THE REFUND SHOULD HAVE BEEN ISSUED TO JANET DENLINGER BUT WAS ISSUED TO MATRIX BIOLOGY INSTITUTE IN ERROR. THIS IS BEING RECLASSIFIED FROM A CONTRIBUTION TO A LOAN PAYABLE TO JANET DENLINGER IN THE AMOUNT OF $2,008,173. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 140,993 | 116,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 200,646 | 138,906 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 22,518 | 22,518 | 0 | |
| COMPUTER | 13,199 | 13,199 | 0 | |
| LAB EQUIPMENT | 104,791 | 104,791 | 0 | |
| OFFICE EQUIPMENT | 62,267 | 62,267 | 0 | |
| FURNITURE | 1,440 | 1,440 | 0 | |
| FURNITURE | 36,027 | 36,027 | 0 | |
| FURNITURE | 200 | 200 | 0 | |
| OFFICE EQUIPMENT | 119,590 | 119,590 | 0 | |
| LAB EQUIPMENT | 21,889 | 21,889 | 0 | |
| LAB EQUIPMENT | 27,597 | 27,597 | 0 | |
| FURNITURE | 9,396 | 9,396 | 0 | |
| LAB EQUIPMENT | 20,063 | 20,063 | 0 | |
| OFFICE EQUIPMENT | 9,962 | 9,962 | 0 | |
| LAB EQUIPMENT | 193,470 | 193,470 | 0 | |
| LAB EQUIPMENT | 6,067 | 6,067 | 0 | |
| LAB EQUIPMENT | 43,675 | 43,675 | 0 | |
| LAB EQUIPMENT | 15,740 | 15,740 | 0 | |
| COMPUTER | 3,646 | 3,646 | 0 | |
| LAB EQUIPMENT | 30,823 | 30,823 | 0 | |
| COMPUTER | 2,900 | 2,900 | 0 | |
| LAB EQUIPMENT | 18,260 | 18,260 | 0 | |
| COMPUTER | 2,368 | 2,368 | 0 | |
| COMPUTER | 388 | 351 | 37 | |
| COMPUTER EQUIPMENT | 2,281 | 1,425 | 856 | |
| IPAD | 1,761 | 763 | 998 | |
| LAB EQUIPMENT | 3,958 | 1,554 | 2,404 | |
| FACILITY IMPROVEMENTS | 22,104 | 3,808 | 18,296 | |
| INTERNAL HARD DRIVES X5 | 825 | 330 | 495 | |
| COMPUTER EQUIPMENT | 85 | 30 | 55 |
| Item No. | 1 |
|---|---|
| Lender's Name | JANET DENLINGER |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 2008173 |
| Balance Due | 2008173 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 57,387 | 57,387 | 57,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAB FEES & EXPENSES | 4,608 | 0 | 0 | 4,608 |
| SUPPLIES | 4,419 | 0 | 0 | 4,419 |
| DUES & SUBSCRIPTIONS | 43 | 0 | 0 | 43 |
| POSTAGE & SHIPPING | 1,624 | 0 | 0 | 1,624 |
| POSTING & BINDING | 93 | 0 | 0 | 93 |
| PROFESSIONAL DEVELOPMENT | 21,000 | 0 | 0 | 21,000 |
| TELEPHONE | 224 | 0 | 0 | 224 |
| IT SERVICES | 24,200 | 0 | 0 | 24,200 |
| GENERAL & ADMINISTRATIVE | 117 | 0 | 0 | 117 |
| PATENTS EXPENSE | 1,615 | 0 | 0 | 1,615 |
| INSURANCE | 9,908 | 0 | 0 | 9,908 |
| PAYROLL CHARGES | 5,447 | 0 | 0 | 5,447 |
| EQUIPMENT & SOFTWARE | 9,278 | 0 | 0 | 9,278 |
| EXPENSE REIMBURSEMENT | -540 | 0 | 0 | -540 |
| LICENSE FEES & PERMITS | 567 | 0 | 0 | 567 |
| INVESTMENT FEES | 4,027 | 4,027 | 0 | 0 |
| MEMBERSHIP DUES | 1,259 | 0 | 0 | 1,259 |
| AMORTIZATION | 88,870 | 0 | 88,870 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REVERSAL OF 2020 CONTRIBUTION | -2,008,173 | -2,008,173 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSETS | 22,162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 9,482 | 9,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 5,166 | 0 | 0 | 5,166 |
| 401K ADMINISTRATION FEES | 2,160 | 0 | 0 | 2,160 |
| Name | Address |
|---|---|
| JANET DENLINGER |
17 ANNETT AVENUE EDGEWATER,NJ07020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,643 | 0 | 0 | 17,643 |
| TAXES | 3,890 | 0 | 0 | 3,890 |