| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 1,523 | 0 | 0 | 1,523 |
| LEGAL AND PROFESSIONAL | 3,267 | 0 | 0 | 3,267 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-01 | 39,659 | L | 0 | 0 | 0 | |||
| TRANSMISSION EQUIPMENT | 2010-01-01 | 309,171 | 141,218 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE AND EQUIPMENT | 2010-01-01 | 3,533 | 3,336 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TRANSMISSION EQUIPMENT | 2017-03-01 | 12,203 | 8,392 | 200DB | 7.000000000000 | 1,089 | 0 | 1,743 | |
| TRANSMISSION EQUIPMENT - AL CHRISTIAN RADIO | 2020-04-23 | 50,000 | 200DB | 7.000000000000 | 0 | 0 | 7,143 | ||
| APPLE - OFFICE EQUIPMENT | 2020-09-02 | 3,306 | 200DB | 5.000000000000 | 0 | 0 | 661 | ||
| TRANSMISSION EQUIPMENT - NAUTEL MAIN | 2020-09-17 | 45,430 | 200DB | 7.000000000000 | 0 | 0 | 6,490 | ||
| TRANSMISSION EQUIPMENT - FRB DESIGN | 2020-10-15 | 603 | 200DB | 7.000000000000 | 0 | 0 | 86 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 39,659 | 0 | 39,659 | 39,659 |
| TRANSMISSION EQUIPMENT | 309,171 | 141,218 | 167,953 | 167,953 |
| OFFICE FURNITURE AND EQUIPMENT | 3,533 | 3,336 | 197 | 197 |
| TRANSMISSION EQUIPMENT | 12,203 | 9,481 | 2,722 | 2,722 |
| TRANSMISSION EQUIPMENT - AL CHRISTIAN RADIO | 50,000 | 50,000 | 0 | 0 |
| APPLE - OFFICE EQUIPMENT | 3,306 | 3,306 | 0 | 0 |
| TRANSMISSION EQUIPMENT - NAUTEL MAIN | 45,430 | 45,430 | 0 | 0 |
| TRANSMISSION EQUIPMENT - FRB DESIGN | 603 | 603 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - JON WALDEN | 1,110 | 1,110 | |
| INTANGIBLE ASSETS | 166,000 | 166,000 | |
| WRYD PURCHASE | 315,344 | 459,847 | |
| UNCATEGORIZED ASSET | 0 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENEVOLENCE | 593,394 | 0 | 0 | 553,394 |
| ADVERTISING AND PROMOTION | 0 | 0 | 0 | 0 |
| INSURANCE | 64,961 | 0 | 0 | 64,961 |
| INTERNET AND WEB HOSTING | 1,058 | 0 | 0 | 1,058 |
| OFFICE EXPENSE | 1,076 | 0 | 0 | 1,076 |
| SOFTWARE | 2,804 | 0 | 0 | 2,804 |
| QUICKBOOKS FEES | 0 | 0 | 0 | 0 |
| MEALS 50 | 0 | 0 | 0 | 0 |
| SUBSCRIPTIONS & DUES | 486 | 0 | 0 | 486 |
| MARKETING MATERIALS | 118 | 0 | 0 | 118 |
| ONLINE STREAMING | 99 | 0 | 0 | 99 |
| CONTRACT LABOR | 0 | 0 | 0 | 0 |
| DONOR SOFTWARE | -10,374 | 0 | 0 | -10,374 |
| SHIPPING EXPENSE | 0 | 0 | 0 | 0 |
| BANK CHARGES | 463 | 0 | 0 | 463 |
| UNCATEGORIZED EXPENDITURE | 0 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 280 | 0 | 0 | 280 |
| PPP WRITE-OFF | -71,835 | 0 | 0 | -71,835 |
| INTERNET | 495 | 0 | 0 | 495 |
| MISC. OFFICE EXPENSES | 10 | 0 | 0 | 10 |
| PUBLIC EXPENSES | 1,450 | 0 | 0 | 1,450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSECURED NOTES AND LOANS PAYABLE | 600,000 | 600,000 |
| PPP LOAN | 41,200 | 0 |
| Name | Address |
|---|---|
| HALL PATRICIA THOMPSON |
4948 SUSSEX RD BIRMINGHAM,AL35242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSE | 8,655 | 0 | 0 | 6,438 |
| PAYROLL TAXES | 25,705 | 0 | 0 | 25,705 |