| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 565 | 170 | 170 | |
| TAX PREP | 5,434 | 1,630 | 1,630 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - ARVINAS STOCK | 15,088 | 232,389 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRIO FOUNDATION,LLC | AT COST | ||
| TRIO- AG DIRECT | AT COST | 270,692 | 270,692 |
| TRIO- ARROWMARK GLOBAL II | 257,988 | 257,988 | |
| TRIO- ELM STREET VENTURES, LP | 161,262 | 161,262 | |
| TRIO- ELM STREET VENTURES II | 45,222 | 45,222 | |
| INDUSTRY CAP ADVISORS | 0 | 0 | |
| TRIO - YORKTOWN IV | 0 | 0 | |
| TRIO - YORKTOWN V | 0 | 0 | |
| TRIO - YORKTOWN VI | 0 | 0 | |
| TRIO - YORKTOWN VII | 0 | 0 | |
| MFUND - SEA GREENS HOLDINGS | 85,762 | 85,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 223 | 223 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRIO - NON AMORT GOODWILL | 118,164 | 118,164 | 118,164 |
| PREPAID TAXES | 0 | 7,875 | 7,875 |
| Description | Amount |
|---|---|
| INDUSTRY CAP ADVISORS | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXP FROM PASS THROUGH ACTIVITY | 6,506 | 6,479 | ||
| BANK SERVICE CHARGES | 120 | 120 | ||
| DUES AND SUBSCRIPTIONS | 975 | 975 | ||
| INTERNET EXPENSE | 988 | 988 | ||
| EQUIPMENT | 1,932 | 1,932 | ||
| SOFTWARE | 75 | 75 | ||
| OFFICE SUPPLIES | 50 | 50 | ||
| PENALTIES & FEES | 117 | 117 | ||
| FILING FEES | 167 | 167 | ||
| SERVICE FEES | 15 | 15 | ||
| CT COUNCIL FOR PHILANTHROPY | 1,630 | 1,630 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Passthrough Activities | 42,028 | 28,801 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEA GREEN HOLDINGS LLC | UNAFFILIATED | 50,000 | 75,000 | 2017-08 | 2021-12 | 5 % | COMPANY ASSETS | WORKING CAPITAL, CAPITAL EXPENDIUTES, ETC. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 EXTENSION PAYMENT | 3,300 | |||
| LOUISIANA | 427 | 427 | ||
| 2021 EXCISE TAX | 4,640 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| TRIO FOUNDATION LLC |
PO BOX 5272 DENVER,CO80217 |
26-3800947 | MFUND OWNS 100% OF TRIO FOUNDATION AND CONSIDERS IT A DISREGARDED ENTITY. | 0 |
| Total | ||||