| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 69,536 | 62,582 | 6,954 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFO ABOUT DIRECTORS AND HIGHLY PAID EMPLOYEES | PART VIII, LINES 1 AND 2 | DOVETAIL IMPACT FOUNDATION (THE FOUNDATION) HAD 6 FULL-TIME EMPLOYEES IN 2022. THE PAYMENT OF COMPENSATION TO THESE INDIVIDUALS AS WELL AS THE RELATED PAYROLL TAX REPORTING REQUIREMENTS WERE HISTORICALLY MANAGED BY WEEKLEY HOMES LLC. EXPENSES INCURRED BY WEEKLEY HOMES LLC FOR FOUNDATION EMPLOYEES WERE ALLOCATED TO AND REIMBURSED (IN THE IMMEDIATELY FOLLOWING QUARTER) BY THE FOUNDATION AT COST, WITH NO PREMIUM OR MARK-UP. THEREFORE, COMPENSATION RELATED TO THE 4TH QUARTER OF 2021 IS INCLUDED ON PART I, LINES 13 AND 14. THIS AMOUNT REPRESENTS THE REIMBURSEMENT OF EMPLOYEE COSTS TO WEEKLEY HOMES LLC.THE PROCESS DESCRIBED ABOVE HAS CHANGED. THE FOUNDATION ENGAGED A THIRD-PARTY PROVIDER (INSPERITY), WHICH BEGAN MANAGING THE PAYROLL TAX REPORTING AND PROCESSING BEGINNING JANUARY 1, 2022. THESE COSTS ARE BILLED TO THE FOUNDATION IN THE SAME MONTH THE PAYMENTS ARE MADE. THEREFORE, COMPENSATION ASSOCIATED WITH 2022 IS ALSO INCLUDED IN PART I, LINES 13 AND 14.THE FOUNDATION WILL REPORT ON PART VII LINES 1 AND 2 THE AMOUNTS REPORTED ON THE EMPLOYEEES FORM W-2 FOR 2022. |
| INFORMATION REGARDING GRANT PROGRAMS | PART XV, LINE 2 | THE FOUNDATION IS A CHRISTIAN FAITH-BASED FOUNDATION THAT IMPACTS THE WORLD THROUGH BOTH CHRIST-CENTERED AND SECULAR ORGANIZATIONS. IN OUR PHILANTHROPY, WE LOOK FOR THREE FUNDAMENTAL PRINCIPLES IN AN ORGANIZATION. HIGH LEVERAGE; THEY ACCOMPLISH A LOT WITH A LITTLE. SCALABLE; THEY HAVE THE PROPENSITY TO GROW TO IMPACT MILLIONS OF PEOPLE. SUSTAINABLE; OVER TIME THEIR MODEL UTILIZES SOME TYPE OF SELF-GENERATING REVENUE. OUR FOCUS IS ON ENABLING THE MATERIALLY POOR TO LIFT THEMSELVES OUT OF POVERTY. WE CONCENTRATE ON INCREASING INCOME AND IMPROVING JOB OPPORTUNITIES IN THE MAJORITY WORLD. WITH GREATER INCOME, PEOPLE ARE BETTER ABLE TO SUPPORT THEIR FAMILIES BY PROVIDING FOOD, ACCESSING HEALTHCARE, AND PURSUING EDUCATION. BY HELPING ORGANIZATIONS FULFILL THESE BASIC NEEDS WITH MARKET-BASED SOLUTIONS, WE STRENGTHEN SOCIETIES AND DEVELOP ECONOMIES. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). NAME AND ADDRESS OF INVESTMENT:AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND13B 6TH FLOOR TECHNIPLEX II IT PARKOFF VEER SARVARKAR FLY OVER, GOREGAON WEST, INDIADATE AND AMOUNT OF INITIAL INVESTMENT:01/01/2009$500,000BALANCE OF INVESTMENT AS OF 12/31/2022:$0PURPOSE OF INVESTMENT:AAVISHKAAR CATALYZES DEVELOPMENT IN INDIA'S UNDERSERVED REGIONS, IT IDENTIFIES CAPABLE ENTREPRENEURS, PROVIDES THEM WITH CAPITAL, SUPPLEMENTS IT WITH A NURTURING ENVIRONMENT AND HELPS BUILD SUSTAINABLE ENTERPRISES. AAVISHKAAR IS DRIVEN BY THE BELIEF THAT AN 'ENTERPRISES-BASED' DEVELOPMENT APPROACH CAN ENHANCE THE LIVELIHOODS AND REDUCE VULNERABILITIES FOR THE LOW-INCOME POPULATION.DATE(S) OF REPORTS BY INVESTEE:06/2022, 09/2022ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN NOVASTAR VENTURES LP FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:NOVASTAR VENTURESPO BOX 339-00502NAIROBI, KENYADATE AND AMOUNT OF INITIAL INVESTMENT:03/27/2014$250,000BALANCE OF INVESTMENT AS OF 12/31/2022:$236,009PURPOSE OF INVESTMENT:NOVASTAR IS A VENTURE CATALYST FIRM ASSISTING THE NEXT GENERATION OF EXCEPTIONAL ENTREPRENEURS WHO ARE DESIGNING AND EXECUTING INNOVATIVE BUSINESS MODELS TO PROFITABLY SERVE EAST AFRICA'S ASPIRING MASS MARKET. THESE 'NEW STARS' ARE THE CATALYSTS FOR INNOVATION, ACCOUNTABILITY, EFFICIENCY AND THE ACCUMULATION OF WEALTH FOR THE COMMON GOOD. DATE(S) OF REPORTS BY INVESTEE:04/2022, 05/2022, 08/2022, 11/2022ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL FOUNDATION MADE A LOAN TO ROOT CAPITAL FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF LOAN RECIPIENT:ROOT CAPITALDATE AND AMOUNT OF ORIGINAL LOAN:12/09/2020$500,000LOAN TERMS:1% INTEREST RATE; INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDLOAN BALANCE AS OF 12/31/2022:$1,000,000PURPOSE OF INVESTMENT:LOAN TO SUPPORT THE ENTITY'S MISSION OF INVESTING IN THE GROWTH OF AGRICULTURAL BUSINESSES SO THAT THEY BECOME ENGINES OF IMPACT THAT TRANSFORM RURAL COMMUNITIES, RAISING INCOMES AND CREATING JOBS, IMPROVING FOOD SECURITY, EMPOWERING WOMEN, SUSTAINING PEACE, AND PRESERVING VULNERABLE ECOSYSTEMS IN POOR, ENVIRONMENTALLY VULNERABLE PLACES IN AFRICA, LATIN AMERICA, AND SOUTHEAST ASIA.DATE(S) OF REPORTS BY LOAN RECIPIENT:05/2022, 06/2022, 11/2022ANY DIVERSION OF FUNDS BY LOAN RECIPIENT:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). DOVETAIL MADE A $750,000 INVESTMENT IN A SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) WHICH CONVERTED TO 1,195 SHARES OF COMMON OWNERSHIP OF THE COMPANY IN 2022.NAME AND ADDRESS OF INVESTMENT:RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE)DATE AND AMOUNT OF INITIAL INVESTMENT:11/30/2020$250,000ADDITIONAL INVESTMENT: 10/21/2021$250,000ADDITIONAL INVESTMENT: 1/31/2022$250,000BALANCE OF INVESTMENT AS OF 12/31/2022:$750,000PURPOSE OF INVESTMENT:RISING ACADEMIES EDUCATION AND LEARNING LIMITED OPERATES LOW-COST PRIVATE SCHOOLS IN SIERRA LEONE, LIBERIA, AND GHANA WHICH OFFER EDUCATIONAL SERVICES TO GOVERNMENTS AND OTHER THIRD PARTIES.DATE(S) OF REPORTS BY INVESTEE:11/2022ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION ISSUED A CONVERTIBLE LOAN TO WARC GROUP LLC FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:WARC GROUP LLC, 16192 COASTAL HIGHWAY, LEWES, DELAWARE, 19958 USADDATE AND AMOUNT OF INITIAL INVESTMENT:11/10/2021$300,000LOAN TERMS:6% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2022:$300,000PURPOSE OF INVESTMENT:FUNDS PROVIDED BY THE FOUNDATION WILL BE USED TO SUPPORT WARC GROUP LLC'S INITIATIVES IN GHANA, INCLUDING THE PURCHASE OF ADDITIONAL FARMING EQUIPMENT, FINANCING FOR LAND DEVELOPMENT, INCREASING THE NUMBER OF TRAINEES AT WARC'S TRAINING FARM, AND INCREASE THE NUMBER OF SDU FARMERS IN GHANA.DATE(S) OF REPORTS BY INVESTEE:03/2022, 07/2022, 08/2022ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION MADE A LOAN TO TURN.IO FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:TURN.IODATE AND AMOUNT OF INITIAL INVESTMENT:03/08/2021$150,000LOAN TERMS:1% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2022:$150,000PURPOSE OF INVESTMENT:TO SUPPORT TURN.IO'S COMMITMENT TO HELP NGOS AND OTHER SOCIAL ENTERPRISES ACCELERATE THEIR IMPACT THROUGH DIGITAL ADOPTION.DATE(S) OF REPORTS BY INVESTEE:07/2022ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVT CORP CUML SER F 6.125% | 19,308 | 16,793 |
| AIR PRODUCTS &CHEMICALS 3.350% | 48,692 | 48,882 |
| ALLY FINANIAL INC B/E 04.700% | 11,961 | 8,025 |
| ALLY FINANIAL INC B/E FIX-TO-VARIABLE 04.700% | 23,309 | 14,404 |
| AMAZON.CONM INC 3.800% | 48,960 | 49,220 |
| ANNALY CAPITAL MGMT INC CUML 6.750% | 15,365 | 14,735 |
| AT&T 5.625% | 2,217 | 1,907 |
| ATHENE HLDG LTD 7.750% | 731 | 746 |
| BANK OF AMER CORP 3.3000% | 25,023 | 24,992 |
| BANK OF NEW YORK MELLON 4.700% | 5,082 | 4,801 |
| BOEING CO NTS B/E 4.508% | 30,008 | 29,944 |
| BP CAPITAL MARKETS 4.875% | 38,719 | 33,250 |
| BROOKFIELD RENEWABLE ENERGY CUML SER 17 CL A 5.250% | 366 | 0 |
| CAPITAL ONE FINL 4.25% | 805,967 | 736,107 |
| CATERPILLAR INC 3.400% | 25,964 | 24,525 |
| CHARLES SCHWAB CORP 5.375% | 28,992 | 27,384 |
| CHUBB CORP 2.7% | 758,551 | 746,722 |
| CITIGROUP INC 3.4% | 807,447 | 708,674 |
| CITIGROUP INC B/E 04.700% | 5,978 | 5,942 |
| CITIGROUP INC B/E RATE 04.000% | 8,876 | 7,840 |
| CITIGROUP INC NTS 3.750% | 48,864 | 49,124 |
| CITIZENS FINL GROUP INC 5.650% | 19,203 | 18,195 |
| CLEVELAND-CLIFF 5.875%27 | 190,270 | 242,500 |
| CME GROUPP INC 3.300% | 26,174 | 24,173 |
| COMCAST CORP 3.375% | 805,755 | 723,322 |
| CROWN CASTLE 1.05% | 774,321 | 691,762 |
| EDISON INTL B/E 05.375% | 22,610 | 19,434 |
| ENBRIDGE INC B/E 2.150% | 5,999 | 5,791 |
| ENERGY TRANSFER PARTNERS B/E 03.149% | 7,452 | 7,721 |
| ENTERGY ARKANSAS 4.875% | 1,536 | 1,246 |
| ENTERGY LOUISIANA LLC 4.875% | 5,723 | 4,561 |
| ENTERPRISE PRODS OPER LLC GTD FXD TO FLTG RT JR SUB NT E | 237,155 | 201,438 |
| EQM MIDSTREAM PARTNERS L P GTD SR NT 4.000% 08/01/24 | 240,828 | 240,243 |
| FIFTH THIRD BANCORP 4.500% | 10,074 | 9,290 |
| FS KKR CPTL CORP NTS B/E 02.625% | 6,976 | 5,852 |
| GENERAL ELECTRIC 3.45% | 809,989 | 702,259 |
| GENERAL MTRS FINL CO INC FIXED TO FLTG RATE CUMULATIVE | 258,326 | 210,475 |
| GENL MOTORS FINL B/E 6.050% | 9,987 | 10,465 |
| GOLDMAN SACHS GROUP INC 3.625% | 25,050 | 24,979 |
| GOLDMAN SACHS INT 3.2% | 759,200 | 747,989 |
| HCA INC GTD FXD RT SR NT 5.375% 02/01/25 B/E DTD 01/16/15 | 250,535 | 249,888 |
| ICAHN ENTERPRIS 4.750% | 250,477 | 239,650 |
| ICAHN ENTERPRIS 6.375%25 | 252,520 | 189,750 |
| INTERNATIONAL GAME TECHNOLOGY FXD RT 5.350% 10/15/23 | 165,026 | 163,814 |
| J P MORGAN CHASE & CO 4.125% | 27,657 | 24,182 |
| JEFFERIES FINL GR 5.5% | 774,921 | 748,495 |
| JPMORGAN CHASE & CO VAR | 775,097 | 707,530 |
| L BRANDS INC GTD FXD RT NT 6.694% 01/15/27 | 262,239 | 248,203 |
| LINCOLN NATL CORP 9.000% | 15,694 | 17,044 |
| LINCOLN NATL CORP B/E 9.250% | 18,217 | 18,960 |
| MACYS RETAIL HLDGS 4.300% | 3,540 | 3,616 |
| MICRON TECHNOLOGY 3.477% | 1,142 | 1,251 |
| MORGAN STANLEY SER E 7.125% | 225 | 226 |
| MORGAN STANLEY VAR 27 | 741,438 | 656,543 |
| NATIONAL RURAL UTIL COOP 5.500% | 9,244 | 8,139 |
| NEXTERRA ENERGY 4.255% | 6,019 | 5,928 |
| NEXTERRA ENERGY C 3.55% | 746,608 | 660,048 |
| OAKTREE SPECIALTY LEND 03.500% | 4,973 | 4,746 |
| OCEANEERING INTL INC FXD RT SR NT 4.650% 11/15/24 B/E | 144,914 | 238,760 |
| QUALCOMM INC 2.6% | 808,377 | 798,820 |
| REGIONS FINL CORP 5.750% | 19,223 | 18,520 |
| REINSURANCE GRP OF AMER 7.125% | 7,076 | 7,318 |
| ROYAL BANK OF CA 3.7% | 825,352 | 792,058 |
| SEMPRA ENERGY 4.875% | 40,967 | 37,912 |
| SIGNET UK FIN PLC SR NT ISIN#US82671AAA16 4.700% | 239,064 | 242,500 |
| SIMON PROPERTY 3.3%% | 799,688 | 711,357 |
| STARBUCKS CORP NTS B/E 3.550% | 27,872 | 23,103 |
| STATOIL ASA 2.450% | 25,027 | 24,981 |
| STIFEL FINANCIAL CORP NT 5.200% | 5,361 | 4,155 |
| TENET HEALTHCARE CORP GTD SECD FIRST LIEN NT SERIES A | 102,924 | 100,452 |
| TRANSDIGM UK HOLDINGS PLC ISIN#US89365DAB91 6.875% | 260,136 | 244,128 |
| U.S. BANCORP 3.95% | 875,454 | 783,785 |
| UNDER ARMOUR INC FXD RT SR NT 3.250% 06/15/26 | 227,999 | 222,403 |
| VALERO ENERGY CO 2.85% | 827,786 | 756,947 |
| VANGUARD FED MMRKT FUND INVEST SHARES | 1,100,025 | 1,100,000 |
| VERIZON COMMUNICATION 3.5% | 790,658 | 724,877 |
| VIRTUS ALLIANZGI CONV & INCOME FD | 7,680 | 6,195 |
| WALGREENS BOOTS 3.45% | 793,015 | 712,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A | 42,450 | 60,306 |
| ADOBE INC. (DELAWARE) | 34,211 | 41,393 |
| ALEXANDER & BALDWIN INC NEW COM | 738,001 | 777,258 |
| ALLSPRING INCOME OPPORTUNITIES FUND | 3,428 | 3,310 |
| ALPHABET INC CL A | 47,785 | 70,584 |
| AMAZON.COM INC | 47,695 | 45,360 |
| AMERICAN ASSETS TR INC | 454,304 | 404,867 |
| AMERICAN FUNDS NEW WORLD F3 | 1,543,067 | 1,292,374 |
| AMERICAN HOMES 4 RENT CL A | 614,975 | 849,948 |
| AMERICAN TOWER CORP NEW COM | 414,920 | 912,057 |
| AMERICAN TOWER CORP REIT | 14,540 | 13,983 |
| AMERICOLD RLTY TR COM | 616,143 | 679,440 |
| AMERIPRISE FINANCIAL INC | 13,194 | 30,514 |
| AMG YACKTMAN FD I | 4,165,642 | 3,940,633 |
| ARMADA HOFFLER PPTYS INC COM | 318,150 | 271,251 |
| ARTISAN INTERNATIONAL SM ALL-ADVISOR | 774,460 | 839,675 |
| AVALONBAY CMNTYS INC COM | 1,502,029 | 1,259,856 |
| BALLORE SE | 146,676 | 279,413 |
| BLACKROCK CORPORATE HIGH YIELD FUND INC | 7,539 | 6,861 |
| BLACKROCK CREDIT ALLOCATION INCOME TRUST | 1,597 | 1,252 |
| BLACKROCK INC | 33,319 | 56,690 |
| BLACKROCK LTD DURATION INCOME TRUST | 1,525 | 1,242 |
| BLACKROCK MID-CAP GROWTH EQUITY INSTL | 1,365,951 | 1,359,135 |
| BLACKROCK MUNIHOLDINGS FUND INC | 2,257 | 1,918 |
| BLACKROCK MUNIVEST FUND INC | 4,309 | 3,603 |
| BLACKROCK MUNIYIELD QUALITY FUND III INC | 7,020 | 6,109 |
| BLACKROCK SHORT MAT BOND ETF | 37,669 | 37,051 |
| BLACKROCK STRATEGIC | 104,302 | 92,832 |
| BROADCOM INC | 54,764 | 60,945 |
| CAMDEN PPTY TR COM | 309,323 | 794,348 |
| CHUBB LTD CHF | 22,773 | 32,208 |
| CLIFFWATER CORPORATE LEN | 100,000 | 97,736 |
| COHEN & STEERS LTD DURATION PFD & INCOME FD INC | 8,791 | 6,410 |
| COHEN & STEERS PREFERRED | 199,670 | 175,356 |
| COMCAST CORP NEW CL A | 35,376 | 27,906 |
| COSTCO WHOLESALE CORP | 23,705 | 37,890 |
| CROWN CASTLE INTL CORP NEW COM | 1,299,739 | 1,681,936 |
| CTO RLTY GROWTH INC NEW COM | 486,130 | 500,470 |
| DANAHER CORP | 22,970 | 44,325 |
| DFA EMERGING MARKETS SMALL CAP FUND CLASS I | 59,711 | 61,548 |
| DFA US MICRO CAP FUND CLASS I | 94,483 | 104,482 |
| DIAGEO PLC NEW GB SPON ADR | 24,766 | 26,907 |
| DIGITAL REALTY | 541,508 | 561,512 |
| DOLLAR GENERAL CORP | 36,275 | 47,526 |
| EASTGROUP PPTYS | 659,183 | 621,852 |
| EATON VANCE MUNICIPAL BOND FUND | 7,590 | 6,359 |
| EQUINIX INC COM PAR $0 001 | 592,265 | 982,545 |
| EQUITY RESIDENTIAL | 742,039 | 592,360 |
| FEDERAL HOME 8.375% PFD | 50,159 | 9,744 |
| FIDELITY ADVISOR FOCUSED EMERGING MKTS | 1,880,951 | 1,294,994 |
| FIDELITY INTL SMALL CAP | 989,155 | 924,897 |
| FIRST EAGLE GLOBAL I | 4,681,511 | 4,637,618 |
| FIRST TRUST HIGH INCOME LONG / SHORT FUND | 1,424 | 1,168 |
| FIRST TRUST INTER DURATION PREF & INC FUND | 4,962 | 3,627 |
| HARTFORD MULTIFACTOR DEVELOPED MARKETS EX-US ETF | 219,086 | 198,320 |
| HOME DEPOT INC | 49,599 | 71,069 |
| HONEYWELL INTL INC | 25,481 | 33,431 |
| INTEL CORP | 43,317 | 23,285 |
| INTERCONTINENTALEXCHANGE GROUP | 20,417 | 23,083 |
| INVENTRUST PROPERTIES CORP | 739,571 | 686,430 |
| INVESCO MUNICIPAL OPPORTUNITY | 8,077 | 6,907 |
| INVESCO MUNICIPAL TRUST | 4,633 | 3,861 |
| INVESCO TRUST FOR INVT GRADE MUNICPALS | 3,868 | 3,427 |
| INVITATION HOMES INC COM | 1,045,663 | 1,052,220 |
| ISHARES CORE MSCI EAFE ETF | 479,900 | 493,120 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 243,068 | 233,033 |
| ISHARES IBOXX USD HIGH YIELD CORP BOND ETF | 4,558 | 4,418 |
| ISHARES MSCI EAFE ETF | 795,973 | 908,318 |
| ISHARES S&P 500 VALUE ETF | 3,228,036 | 3,961,280 |
| JOHNSON & JOHNSON COM | 36,067 | 48,932 |
| JP MORGAN ULTRA-SHORT INCOME ETF | 20,291 | 20,303 |
| JPMORGAN CHASE & CO | 32,223 | 38,621 |
| LAUDER ESTEE COS CL A | 20,118 | 25,803 |
| LIBERTY MEDIA CORP | 88,384 | 108,586 |
| LIFE STORAGE INC | 572,643 | 709,200 |
| LINDE PLC EUR | 17,959 | 31,313 |
| LOCKHEED MARTIN CORP | 41,166 | 53,027 |
| LOOMIS SAYLES GLOBAL | 5,561,821 | 4,241,394 |
| LOWES COMPANIES INC | 18,828 | 34,867 |
| MARSH & MCLENNAN COS INC | 27,991 | 47,824 |
| MCDONALDS CORP | 34,637 | 43,219 |
| MEDTRONIC PLC | 48,073 | 35,518 |
| META PLATFORMS INC CL A | 41,758 | 27,558 |
| MICROSOFT CORP | 40,947 | 71,946 |
| MONDELEZ INTL INC | 16,150 | 19,928 |
| MORGAN STANL 6.375% PFD | 96,501 | 82,484 |
| NEXTERA ENERGY INC COM | 31,856 | 48,154 |
| NIKE INC CL B | 41,260 | 30,657 |
| NORTHERN OIL AND GAS | 176,813 | 243,478 |
| NOVARTIS AG SPON ADR | 29,266 | 30,391 |
| NUVEEN AMT-FREE QUALITY MUNICIPAL | 14,192 | 11,757 |
| NUVEEN PFD & INCOME OPPORTUNITIES FUND | 12,606 | 9,988 |
| NUVEEN PFD & INCOME SECURITIES FUND | 8,298 | 5,943 |
| NUVEEN QUALITY MUNICIPAL INCOME FUND | 14,994 | 12,862 |
| O REILLY AUTOMOTIVE INC | 18,314 | 39,669 |
| OCCIDENTAL PETROL CO | 243,813 | 346,445 |
| PARKER HANNIFIN CORP | 14,178 | 24,153 |
| PLYMOUTH INDL REIT INC | 488,107 | 613,760 |
| POLEN GROWTH INSTITUTION | 1,386,922 | 902,171 |
| PROCTER & GAMBLE CO | 35,218 | 44,710 |
| PROLOGIS INC | 1,069,541 | 1,736,042 |
| PUBLIC STORAGE COM | 1,108,450 | 1,081,533 |
| RAYTHEON TECHNOLOGIES CORP | 20,303 | 30,781 |
| REPUBLIC SERVICES INC | 18,394 | 27,475 |
| ROCKWELL AUTOMATION INC NEW | 17,417 | 28,878 |
| SALESFORCE.COM INC | 36,339 | 27,048 |
| SBA COMMUNICATIONS CORP NEW CL A | 902,966 | 1,401,550 |
| SCHWAB S&P 500 INDEX FD | 1,039,970 | 1,246,067 |
| SHERWIN WILLIAMS CO | 36,330 | 45,567 |
| SITE CTRS CORP COM NEW | 942,797 | 799,110 |
| STARBUCKS CORP | 55,243 | 49,203 |
| SUN COMNTYS INC | 979,399 | 886,600 |
| T ROWE PRICE GWTH STOCK | 901,867 | 764,734 |
| TETRAGON FINL GROU ORDF | 241,140 | 210,678 |
| TEXAS INSTRUMENTS | 25,070 | 33,209 |
| THERMO FISHER SCIENTIFIC INC | 23,378 | 45,707 |
| TJX COS INC NEW | 17,340 | 25,313 |
| TRUIST FINL CORP | 22,355 | 19,579 |
| TWEEDY BROWNE GLOBAL VAL | 1,011,597 | 921,002 |
| UNION PACIFIC CORP | 16,854 | 21,535 |
| UNITEDHEALTH GROUP INC | 30,428 | 69,984 |
| VANGUARD DIV GROWTH FD I | 1,249,313 | 1,407,130 |
| VANGUARD EQUITY INCOME | 3,840,401 | 4,174,574 |
| VANGUARD MID CAP INDEX | 2,419,878 | 3,131,958 |
| VANGUARD MID-CAP ETF | 331,494 | 410,270 |
| VANGUARD SMALL CAP ETF IV | 3,099,501 | 3,794,112 |
| VANGUARD SMALL-CAP ETF | 191,340 | 230,526 |
| VANGUARD TAX MANAGED | 2,929,340 | 3,596,388 |
| VENTAS INC COM | 1,103,570 | 1,162,290 |
| VISA INC CL A | 39,763 | 47,369 |
| WELLTOWER INC COM | 1,097,398 | 1,130,082 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY FUND INC | 5,650 | 4,586 |
| WESTERN ASSET HIGH YIELD | 3,883 | 3,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVALON PRIVATE CAPITAL FUND | AT COST | 3,315,632 | 4,171,855 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 348,636 | 333,117 |
| ENERGY TRANS 7.625% | FMV | 75,479 | 115,500 |
| ENERGY TRANSFER PARTNERS LP | AT COST | 109,481 | 170,833 |
| FS CREDIT REAL ESTATE INCOME TRUST | AT COST | 345,286 | 343,775 |
| HIGHCREST PRIVATE CAPITAL | AT COST | 11,538,644 | 11,492,316 |
| HINES GLOBAL ACCESS PARTNERS | AT COST | 102,840 | 79,701 |
| KIMBELL RTY PARTNERS LP | FMV | 414,804 | 457,163 |
| MARBLE CAPITAL FUND 3 | AT COST | 2,342,800 | 2,639,411 |
| MARBLE CAPITAL FUND IV | AT COST | 1,182,378 | 1,296,445 |
| MARBLE CAPITAL FUND IV - CO-INVEST | AT COST | 142,477 | 142,419 |
| NAVITAS | AT COST | 1,181,679 | 3,213,678 |
| PIN OAK ALTERNATIVE | AT COST | 982,422 | 1,173,170 |
| PLAINS ALL AMERICAN LP | FMV | 183,620 | 136,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,575 | 0 | 24,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AAVISHKAAR VENTURE MANAGEMENT (PRI) - SEE STMT 18 | 376,436 | 187,393 | 0 |
| KAMMOCK HOLDINGS LLC (MRI) | 9,457 | 9,457 | 9,457 |
| NOVASTAR VENTURES AFRICA FUND (PRI) - SEE STMT 19 | 229,412 | 178,583 | 236,009 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 1 | 119,996 | 83,296 | 373,970 |
| RISING ACADEMIES SAFE INVESTMENT (PRI) - SEE STMT 21 | 500,000 | 750,000 | 750,000 |
| ROOT CAPITAL (PRI) - SEE STMT 20 | 1,000,000 | 1,000,000 | 1,000,000 |
| WARC CONVERTIBLE BONDS (PRI) - SEE STMT 22 | 300,000 | 300,000 | 300,000 |
| (TURN.IO) (PRI) - SEE STMT 23 | 150,000 | 150,000 | 150,000 |
| GGEMFARMING | 0 | 50,000 | 50,000 |
| SOAPBOX SOAPS LLC (MRI) | 0 | 6,409 | 350,000 |
| SOAPBOX SOAPS LLC (EQUITY INVESTMENT) | 0 | 64,571 | 64,571 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 4 | 0 | 371,125 | 362,648 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 260,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 75,514 | 764 | 74,750 | |
| BANK FEES | 754 | 754 | 0 | |
| DUES & SUBSCRIPTIONS | 19,487 | 9,743 | 9,744 | |
| MEALS | 402 | 0 | 402 | |
| MISCELLANEOUS | 3,282 | 1,641 | 1,641 | |
| OFFICE EXPENSES | 3,831 | 0 | 3,831 | |
| OTHER OFFICE EXPENSES FBO CHARITIES | 76,184 | 0 | 76,184 | |
| OTHER EXPENSES | 1,565 | 0 | 1,565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 745,801 | 0 |
| LIONHEART LOAN INTEREST | 7,500 | 7,500 | 7,500 |
| PELICAN ENERGY PARTNERS - LOAN INTEREST | 11,652 | 11,652 | 11,652 |
| SOVEREIGN'S CAPITAL - LOAN INTEREST | 25,369 | 25,369 | 25,369 |
| PARTNERSHIPS - UBTI | -43,477 | -43,477 | |
| PARTNERSHIPS - BOOK | 745,800 | 745,800 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SOAPBOX SOAPS LLC | NONE | 61,140 | 0 | 2019-05 | 2022-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 1500.0000000000 % | UNSECURED CONVERTIBLE PROMISSORY NOTE | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| LIONHEART ACADEMY | NONE | 250,000 | 0 | 2019-12 | 2024-12 | INTEREST PAID QTRLY; PRINCIPAL DUE UPON CONSISTENT PROFITABILITY OF BORROWER | 300.0000000000 % | UNSECURED | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 345,384 | 345,384 | 0 | |
| CONSULTING | 341,925 | 0 | 341,925 | |
| CONTRACT LABOR | 99,777 | 0 | 99,777 | |
| BUSINESS SERVICES | 12,577 | 0 | 12,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 390 | 390 | 0 | |
| EXCISE TAX | 135,000 | 0 | 0 |