| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 36,387 | 3,216 | 31,671 | |
| AUDIT FEES | 85 | 85 | 0 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FUND INSL | 117,574 | 97,585 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 117,223 | 98,062 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 113,520 | 101,552 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVT CASH RESERVE | 31,491 | 31,491 |
| POTLATCHDELTIC CORP | 72,509 | 283,823 |
| WEYERHAEUSER CO | 90,017 | 303,738 |
| VANGUARD PRIMECAP CORE FD | 115,626 | 210,933 |
| CLEARWATER SELECT EQUITY FUND | 538,832 | 518,298 |
| PIMCO ALL ASSET INST CLASS | 436,673 | 402,019 |
| ROCK ISLAND COMPANY | 76,724 | 213,611 |
| THIRD AVENUE REAL ESTATE VALUE FD | 206,963 | 221,806 |
| CLEARWATER INTERNATIONAL FUND | 1,044,746 | 1,040,650 |
| VANGUARD 500 INDEX FD ADM SHS | 431,520 | 441,945 |
| VANGUARD SELECTED VALUE FD | 231,453 | 226,761 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 163,956 | 145,206 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 114,200 | 89,642 |
| VANGUARD REIT INDEX FD ADM | 224,806 | 222,372 |
| AQR EMERGING MULTI STYLE II FUND CL R6 | 147,943 | 155,317 |
| TORTOISE MLP AND PIPELINE FD | 174,887 | 242,481 |
| BLACKROCK SYSTEMATIC MULTI-STRATEGY INSTL | 335,461 | 321,121 |
| PRIMECAP ODYSSEY STOCK FD | 16,114 | 13,853 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 0 | 88,584 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 60,300 | 387,457 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 227,500 | 348,234 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 219,000 | 315,244 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 111,000 | 119,217 |
| NORTHCOAST MEZZANINE SBIC III LP | AT COST | 65,000 | 64,121 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 133,074 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 54,228 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 6,493 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 51 | 0 | 51 | |
| INSURANCE | 1,565 | 0 | 1,565 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL UBTI TAX REFUND | 2,133 | 0 | 2,133 |
| FEDERAL EXCISE TAX REFUND | 2,086 | 0 | 2,086 |
| PARTNERSHIP INCOME | 52,067 | 0 | 52,067 |
| PARTNERSHIP INCOME - DETAILS AVAILABLE UPON REQUEST | -7,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 EXCISE TAX EXTENSION | 200 | 0 | 0 | |
| 2021 EXCISE TAX APPLIED TO 2022 | 2,086 | 0 | 0 | |
| 2022 SECOND QUARTER EXCISE TAX | 2,600 | 0 | 0 | |
| 2022 THIRD QUARTER EXCISE TAX | 2,600 | 0 | 0 | |
| 2022 FOURTH QUARTER EXCISE TAX | 3,214 | 0 | 0 | |
| 2021 UBTI TAX APPLIED TO 2022 | 2,133 | 0 | 0 | |
| 2022 FOURTH QUARTER UBTI TAX | 1,067 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 5,000 | 0 |