| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,500 | 1,647 | 7,853 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Brown Advisory Sustainable BD Instl | 5,973 | 5,973 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2248 Shares of Airbnb Stock | 192,204 | 192,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Morris Foundation, LLC | FMV | 5,416,658 | 5,416,658 |
| Description | Amount |
|---|---|
| Unrealized Losses | 162,516 |
| Morris Foundation, LLC K-1 - Cumulative tax basis adjustment | 1,986,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 61 | 0 | 61 | |
| Morris Foundation, LLC K-1 Portfolio Deductions 2% | 23,650 | 22,735 | 0 | |
| Morris Foundation, LLC K-1 Other Deductions | 69,281 | 69,281 | 0 | |
| Morris Foundation, LLC K-1 Royalty Deduction | 331 | 331 | 0 | |
| Morris Foundation, LLC K-1 Nondeductible expenses | 93 | 0 | 93 | |
| Morris Foundation, LLC K-1 Charitable Deductions | 10 | 0 | 10 | |
| PC Fees | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morris Foundation, LLC K-1 Ordinary Income | 19,997 | 19,997 | 19,997 |
| Morris Foundation, LLC K-1 Other Income And Loss | 19,412 | 19,412 | 19,412 |
| Morris Foundation, LLC K-1 Other Income And Loss- UBI | 320 | 0 | 320 |
| Morris Foundation, LLC K-1 Rental Income- UBI | 22 | 0 | 22 |
| Morris Foundation, LLC K-1 Royalties | 13,978 | 13,978 | 13,978 |
| Morris Foundation, LLC K-1 Ordinary Income-UBI | -3,440 | -3,440 | |
| Morris Foundation, LLC K-1 Rental Income | -374 | -374 | -374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 65,275 | 0 | 65,275 | |
| Investment Management | 3,424 | 3,424 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Foreign Taxes | 1,776 | 1,751 | 0 | |
| Federal Taxes | 31,627 | 0 | 0 |