| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,411 | 6,353 | 19,058 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2006-01-01 | 6,793 | 6,793 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-01 | 2,676 | 2,676 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK & RETURN | 2007-02-22 | 1,721 | 1,721 | 200DB | 7.000000000000 | 0 | 0 | ||
| LCD PROJECTOR | 2007-05-04 | 779 | 779 | 200DB | 7.000000000000 | 0 | 0 | ||
| TRAVEL PROJECTOR & STAND | 2007-04-30 | 490 | 490 | 200DB | 7.000000000000 | 0 | 0 | ||
| POSTERS FOR OFFICE | 2008-05-08 | 150 | 150 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2008-10-08 | 180 | 180 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2008-11-07 | 102 | 102 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2008-11-07 | 224 | 224 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-06-10 | 675 | 675 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESKTOP COMPUTER/ACCESSORIES | 2015-05-27 | 710 | 710 | 200DB | 5.000000000000 | 0 | 0 | ||
| GRANTS ONLINE SYSTEM | 2015-12-31 | 15,000 | 2,502 | SL | 36.000000000000 | 417 | 0 | ||
| DATA & PHONE CABLING | 2016-12-16 | 2,090 | 2,090 | 200DB | 5.000000000000 | 0 | 0 | ||
| GRANTS ONLINE SYSTEM | 2017-12-31 | 8,900 | 1,484 | SL | 24.000000000000 | 371 | 0 | ||
| COMPUTER DAVID | 2017-10-16 | 3,067 | 3,067 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE BUILDOUT | 2016-12-15 | 116,235 | 39,391 | SL | 15.000000000000 | 7,749 | 0 | ||
| MACBOOK COMPUTER - KIM | 2022-12-01 | 2,932 | SL | 5.000000000000 | 49 | 0 | |||
| MACBOOK COMPUTER & ACCESSORIES- DOUG | 2022-12-01 | 4,497 | SL | 5.000000000000 | 75 | 0 | |||
| MACBOOK COMPUTER & ACCESSORIES - DREW | 2022-12-01 | 6,809 | SL | 5.000000000000 | 113 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ACTIVITY FOR 2022 | 2022 TAX RETURN | THE RETURN IS BEING FILED WITH THE BEST INFORMATION AVAILABLE. IF ADDITIONAL INFORMATION BECOMES AVAILABLE, AN AMENDED RETURN WILL BE FILED. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 52,711,457 | 52,258,807 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 6,793 | 6,793 | 0 | |
| OFFICE EQUIPMENT | 2,676 | 2,676 | 0 | |
| DESK & RETURN | 1,721 | 1,721 | 0 | |
| LCD PROJECTOR | 779 | 779 | 0 | |
| TRAVEL PROJECTOR & STAND | 490 | 490 | 0 | |
| POSTERS FOR OFFICE | 150 | 150 | 0 | |
| FAX MACHINE | 180 | 180 | 0 | |
| TELEPHONE | 102 | 102 | 0 | |
| PRINTER | 224 | 224 | 0 | |
| COMPUTER | 675 | 675 | 0 | |
| DESKTOP COMPUTER/ACCESSORIES | 710 | 710 | 0 | |
| GRANTS ONLINE SYSTEM | 15,000 | 2,919 | 12,081 | |
| DATA & PHONE CABLING | 2,090 | 2,090 | 0 | |
| GRANTS ONLINE SYSTEM | 8,900 | 1,855 | 7,045 | |
| COMPUTER DAVID | 3,067 | 3,067 | 0 | |
| OFFICE BUILDOUT | 116,235 | 47,140 | 69,095 | |
| MACBOOK COMPUTER - KIM | 2,932 | 49 | 2,883 | |
| MACBOOK COMPUTER & ACCESSORIES- DOUG | 4,497 | 75 | 4,422 | |
| MACBOOK COMPUTER & ACCESSORIES - DREW | 6,809 | 113 | 6,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,547 | 1,137 | 3,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES SCHWAB #0186 | 28,645 | 28,645 | 0 | |
| INVESTMENT FEES SCHWAB #4720 | 79,369 | 79,369 | 0 | |
| INSURANCE | 9,788 | 2,447 | 7,341 | |
| OFFICE EXPENSE | 11,865 | 2,966 | 8,899 | |
| COMPUTER SUPPLIES & SOFTWARE | 100 | 25 | 75 | |
| MEMBERSHIP FEES | 795 | 199 | 596 | |
| LICENSES | 61 | 15 | 46 | |
| BANK FEE | 633 | 158 | 475 | |
| INVESTMENT FEES US BANK #1215 | 62,209 | 62,209 | 0 | |
| MREP IV-A LP-OTHER DEDUCTIONS | 1,626 | 1,626 | 0 | |
| MREP V LP-OTHER DEDUCTIONS | 884 | 884 | 0 | |
| MREP VI LP-OTHER DEDUCTIONS | 631 | 631 | 0 | |
| PARK ST CAP NAT RES FD III - OTHER DEDUCTIONS | 1,735 | 1,735 | 0 | |
| PARK ST CAP PRIV EQ FD VII - OTHER DEDUCTIONS | 174 | 174 | 0 | |
| PARK ST CAP PRIV EQ FD VIII - OTHER DEDUCTIONS | 2,213 | 2,213 | 0 | |
| OUTSIDE SERVICES | 20,000 | 5,000 | 15,000 | |
| STORAGE GOLD BULLION | 10,121 | 2,530 | 7,591 | |
| TELEPHONE | 5,801 | 1,450 | 4,351 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,081 | 3,081 | |
| MREP IV-A | -1,641 | -1,641 | |
| MREP V | -3,426 | -3,426 | |
| MREP VI | -1,333 | -1,333 | |
| PARK STR CAP PE VII | -2,229 | -2,229 | |
| PARK STR CAP PE VIII | -188 | -188 | |
| PARK STR CAP NAT RES III | 13,160 | 13,160 | |
| PBF LOGISTICS | 6,827 | 6,827 | |
| WESTLAKE CHEM PARTNERS | -3,216 | -3,216 | |
| SCHWAB #4720 NONDIVIDEND DISTRIBUTION | 36,804 | 36,804 | |
| OTHER GAINS ON INVESTMENTS | 1,168,669 | 1,168,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GAINS REALIZED IN 2023 | 1,227,886 | 1,096,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES - 2021 TAX DUE | 21,302 | 0 | 0 | |
| PAYROLL TAXES | 10,423 | 2,606 | 7,817 | |
| TAXES FOREIGN | 24,084 | 24,084 | 0 | |
| FLORIDA TAX - 2021 TAX DUE | 298 | 0 | 0 | |
| FEDERAL 2021 EXTENSION | 7,000 | 0 | 0 | |
| FEDERAL 2022 ESTIMATED TAX | 25,000 | 0 | 0 | |
| FLORIDA 2022 ESTIMATED TAX | 720 | 0 | 0 |