| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ACCOUNTING/TAX PREP | 38,960 | 28,960 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORTRESS CREDIT OPP FUND V | FMV | 260,726 | 260,726 |
| Q-BLK REAL ASSETS, LP | FMV | 70,552 | 70,552 |
| ABERDEEN INTERNATIONAL | FMV | 187,118 | 187,118 |
| ABERDEEN PRIVATE EQUITY | FMV | 130,311 | 130,311 |
| ABERDEEN VENTURE PARTNERS | FMV | 140,382 | 140,382 |
| AETHER REAL ASSETS I, LP | FMV | 6,087 | 6,087 |
| METROPOLITAN RE PARTNERS VII | FMV | 73,315 | 73,315 |
| 2011 OPPORTUNISTIC PORTFOLIO | FMV | 57,052 | 57,052 |
| TOWNSEND REAL ESTATE ALPHA FUND | FMV | 318,497 | 318,497 |
| CERBERUS OFFSHORE LEVERED LOAN | FMV | 138,335 | 138,335 |
| GSO CREDIT ALPHA FUND II, LP | FMV | 411,928 | 411,928 |
| JUGAAD VENTURES INC. | FMV | 100,000 | 100,000 |
| BAKER TAYLOR | FMV | 74,450 | 74,450 |
| TCG BF | FMV | 9,902,764 | 9,902,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 653 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION DUE FROM BLACKSTONE PARTNERS OFFSHORE FUND | 3,514,670 | 3,514,670 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 269,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOVING | 13,639 | 0 | 0 | |
| INSURANCE | 908 | 0 | 0 | |
| PAYROLL FEES | 1,061 | 1,061 | 0 | |
| TELEPHONE | 2,339 | 0 | 0 | |
| SECRETARY OF STATE | 251 | 0 | 0 | |
| FROM PASS-THROUGH ENTITITES | 75,870 | 75,860 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THRU ENTITIES | 4,805 | 4,805 | 4,805 |
| FROM PASS-THRU ENTITIES | 5,232 | 5,232 | 5,232 |
| BUSINESS INCOME FROM PASSTHROUGHS | 124,684 | 120,817 | 124,684 |
| NET RENTAL INCOME FROM PASSTHROUGHS | 1,066 | 2,681 | 1,066 |
| NET ROYALTY INCOME FROM PASSTHROUGHS | 1,484 | 1,484 | 1,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 8,500 | 0 | 0 | |
| FOREIGN TAXES | 14,679 | 14,679 | 0 | |
| PAYROLL TAXES | 283 | 94 | 189 |