| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 56,800 | 28,400 | 28,400 | |
| ACCOUNTING FEES - TAX RETURNS | 22,660 | 11,330 | 11,330 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
TECONOMY PARTNERS #21-06436 |
1355 OAKVIEW DRIVE COLUMBUS,OH43235 |
2021-11-30 | 44,000 | TECHNICAL ADVISING FOR ARIZONA BIOSCIENCE ROADMAP DURING SPRING 2021. PROVIDE METRICS WORK, DATA ASSOCIATED WITH THE ROADMAPS TRANSFORMATIVE MEASURES AND BEST PRACTICES/TRENDS IN THE BIOSCIENCES. | 9,000 | NO | 05/02/22 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
WOLFBROWN LLC #21-06425 |
917 WEST BOSTONS BLVD DETROIT,MI48202 |
2021-10-01 | 69,485 | TECHNICAL ADVISING FOR NONPROFIT ARIZONA ARTS ORGANIZATIONS. | 59,385 | NO | 1/31/22,3/10/22,4/18/22,5/13/22,6/17/22,7/15/22,8/31/22,10/31/22 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
WOLFBROWN LLC #22-06499 |
918 WEST BOSTONS BLVD DETROIT,MI48202 |
2022-08-15 | 72,180 | TECHNICAL ADVISING FOR NONPROFIT ARIZONA ARTS ORGANIZATIONS. | 11,210 | NO | 11/17/22, 12/16/22 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
ARIZONA BIOINDUSTRY ASSOCIATION #22-06457 |
107 SOUTH SOUTHGATE DRIVE CHANDLER,AZ85226 |
2022-04-01 | 241,500 | ENTREPRENEURSHIP PROGRAM | 241,500 | NO | N/A | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |
|
ARIZONA BIOINDUSTRY ASSOCIATION #22-06496 |
107 SOUTH SOUTHGATE DRIVE CHANDLER,AZ85226 |
2022-06-27 | 15,000 | BIOSCIENCE AND MANAGEMENT PROGRAM SUPPORT. | 15,000 | NO | 10/09/22 | TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED UPON THE REPORTS FURNISHED BY THE GRANT RECIPIENT, NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FUND 1 | FMV | 2,652,036 | 2,652,036 |
| FUND 2 | FMV | 1,009,971 | 1,009,971 |
| FUND 3 | FMV | 2,353,137 | 2,353,137 |
| FUND 4 | FMV | 50,801,159 | 50,801,159 |
| FUND 5 | FMV | 489,586 | 489,586 |
| FUND 6 | FMV | 2,643,284 | 2,643,284 |
| FUND 7 | FMV | 1,126,801 | 1,126,801 |
| FUND 8 | FMV | 2,430,596 | 2,430,596 |
| FUND 9 | FMV | 2,902,024 | 2,902,024 |
| FUND 10 | FMV | 11,727 | 11,727 |
| FUND 11 | FMV | 224,759 | 224,759 |
| FUND 12 | FMV | 323,007 | 323,007 |
| FUND 13 | FMV | 688,301 | 688,301 |
| FUND 14 | FMV | 669,325 | 669,325 |
| FUND 15 | FMV | 496,482 | 496,482 |
| FUND 16 | FMV | 2,833,861 | 2,833,861 |
| FUND 18 | FMV | 35,965 | 35,965 |
| FUND 19 | FMV | 214,918 | 214,918 |
| FUND 20 | FMV | 451,742 | 451,742 |
| FUND 21 | FMV | 6,903,678 | 6,903,678 |
| FUND 22 | FMV | 2,272,396 | 2,272,396 |
| FUND 23 | FMV | 3,588,646 | 3,588,646 |
| FUND 24 | FMV | 107,400 | 107,400 |
| FUND 25 | FMV | 110,000 | 110,000 |
| FUND 26 | FMV | 83,750 | 83,750 |
| FUND 28 | FMV | 870,844 | 870,844 |
| FUND 29 | FMV | 1,475,938 | 1,475,938 |
| FUND 30 | FMV | 3,341,831 | 3,341,831 |
| FUND 31 | FMV | 198,356 | 198,356 |
| FUND 32 | FMV | 3,441,324 | 3,441,324 |
| FUND 33 | FMV | 9,164,789 | 9,164,789 |
| FUND 34 | FMV | 1,712,529 | 1,712,529 |
| FUND 35 | FMV | 1,272,786 | 1,272,786 |
| FUND 36 | FMV | 5,524,582 | 5,524,582 |
| FUND 37 | FMV | 7,764,849 | 7,764,849 |
| FUND 38 | FMV | 4,455,960 | 4,455,960 |
| FUND 39 | FMV | 393,271 | 393,271 |
| FUND 41 | FMV | 11,491,903 | 11,491,903 |
| FUND 42 | FMV | 10,942 | 10,942 |
| FUND 43 | FMV | 16,151 | 16,151 |
| FUND 44 | FMV | 5,685,322 | 5,685,322 |
| FUND 46 | FMV | 4,377,135 | 4,377,135 |
| FUND 47 | FMV | 185,775 | 185,775 |
| FUND 50 | FMV | 89,505 | 89,505 |
| FUND 60 | FMV | 9,099 | 9,099 |
| FUND 61 | FMV | 10,378,242 | 10,378,242 |
| FUND 62 | FMV | 7,592,392 | 7,592,392 |
| FUND 63 | FMV | 9,705,520 | 9,705,520 |
| FUND 64 | FMV | 7,081,213 | 7,081,213 |
| FUND 66 | FMV | 4,021,562 | 4,021,562 |
| FUND 68 | FMV | 3,959,563 | 3,959,563 |
| FUND 69 | FMV | 2,499,071 | 2,499,071 |
| FUND 70 | FMV | 3,548,670 | 3,548,670 |
| FUND 71 | FMV | 788,265 | 788,265 |
| FUND 73 | FMV | 3,351,250 | 3,351,250 |
| FUND 75 | FMV | 3,240,335 | 3,240,335 |
| FUND 76 | FMV | 127,500 | 127,500 |
| FUND 77 | FMV | 3,579,711 | 3,579,711 |
| FUND 80 | FMV | 441,111 | 441,111 |
| FUND 81 | FMV | 19,417 | 19,417 |
| FUND 82 | FMV | 311,490 | 311,490 |
| FUND 83 | FMV | 104,288 | 104,288 |
| FUND 84 | FMV | 14,776,273 | 14,776,273 |
| FUND 85 | FMV | 3,061,390 | 3,061,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,295 | 0 | 12,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SUPPLEMENTAL RETIREMENT ACCOUNT | 47,025 | 39,679 | 39,679 |
| DIVIDENDS & INTEREST RECEIVABLE | 11,521 | 12,310 | 12,310 |
| CONTRIBUTION RECEIVABLES | 60,092 | 0 | 0 |
| FEDERAL EXCISE TAX RECEIVABLE | 185,000 | 23,967 | 23,967 |
| UBIT & OTHER TAX REFUNDS | 15,000 | 15,000 | 15,000 |
| INVESTMENT SALES RECEIVABLE | 302,454 | 105,266 | 105,266 |
| Description | Amount |
|---|---|
| CY UNREALIZED GAIN/LOSS ON INVESTMENTS | 46,498,154 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 81,072 | 1,647 | 79,425 | |
| BANK FEES | 12,417 | 0 | 12,417 | |
| OFFICE SUPPLIES | 9,687 | 0 | 9,687 | |
| POSTAGE & SHIPPING | 7,965 | 0 | 7,965 | |
| OTHER MISCELLANEOUS EXPENSES | 31,423 | 2,633 | 28,790 | |
| FILE STORAGE | 6,950 | 0 | 6,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME FROM PARTNERSHIP | 0 | -5,348,375 | 0 |
| FUND 48 | 0 | 543,410 | 0 |
| PRIOR YEAR GRANT REFUNDS | 19,796 | 19,796 | |
| BOOK INCOME FROM PARTNERSHIPS | 543,564 | 543,564 | |
| OTHER INCOME | 16,190 | 16,190 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX LIABILITIES | 1,062,075 | 557,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 101,813 | 101,813 | 0 | |
| CUSTODY FEES | 15,249 | 15,249 | 0 | |
| CONSULTANT FEES - INVESTMENT | 499,504 | 499,504 | 0 | |
| CONSULTANT FEES - PROGRAM | 319,687 | 0 | 319,687 | |
| PRESENTER HONORARIA | 34,700 | 0 | 34,700 | |
| INVESTMENT FEES PER K-1 | 0 | 255,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 101,222 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX | 40,450 | 0 | 0 | |
| PAYROLL TAXES | 169,878 | 0 | 169,878 | |
| FOREIGN TAXES PAID | 0 | 167,981 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FLINN FOUNDATION EDUCATIONAL CONFERENCE CENTER LLC |
1802 N CENTRAL AVE PHOENIX,AZ85004 |
86-0421476 | PAYMENTS MADE TO OPERATE PROGRAMS AND TRANSFERS OF PROPERTY AND EQUIPMENT | 357,000 |
| FLINN FOUNDATION SCHOLARSHIP PROGRAM LLC |
1802 N CENTRAL AVE PHOENIX,AZ85004 |
86-0421476 | PAYMENTS MADE TO OPERATE SCHOLARSHIP PROGRAM | 1,815,000 |
| Total | 2,172,000 | |||