| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ruesch and Company LLC Accounting and Tax | 22,235 | 21,123 | 1,112 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales of Short Term Publicly Traded Securities | 2022-06 | 2022-12 | 11,982,433 | 12,945,456 | -963,023 | |||||
| Sales of Long Term Publicly Traded Securities | 2021-12 | 2022-12 | 13,870,980 | 13,913,889 | -42,909 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 4,076,732 | 3,606,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS | 21,588,851 | 23,449,896 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB RE II | 75,005 | 351,744 | |
| AB Priv Credit | 5,284,080 | 4,357,706 | |
| AB EOF | 1,458,903 | 1,879,483 | |
| AB EOF AIV II | 616,064 | 552,247 | |
| Cynosure Avalon BuildGroup | 68,393 | 61,297 | |
| Cynosure Investment Partners | 790,974 | 1,215,640 | |
| Cynosure Fernweh LLC | 224,091 | 222,933 | |
| Alkeon Innovation Offshore | 331,189 | 348,852 | |
| AlphaKeys Millenium Fund (UBS) | 614,394 | 1,443,902 | |
| Blackstone Private Credit | 3,136,419 | 3,009,494 | |
| Blackstone REIT | 2,372,264 | 3,051,169 | |
| Clover PCO II | 1,877,186 | 1,855,151 | |
| FS Credit REIT | 2,800,000 | 2,782,619 | |
| NightDragon Growth I (UBS) | 524,928 | 611,298 | |
| Rialto Debt Domestic Inv | 261,897 | 254,193 | |
| Rialto Property Domestic Inv (UBS) | 342,341 | 407,563 | |
| Signal Peak Ventures III | 992,294 | 2,474,981 | |
| KKR North America Fund XIII Private Inv (UBS) | 727,252 | 742,463 | |
| Signal Peak Ventures IV | 255,965 | 255,965 | |
| iCap Infrastructure Investments Fund | 2,563,821 | 2,500,000 | |
| PAPEF 2022 | 776,834 | 799,076 | |
| N Flagler Dr (Savanna Intercoastal) (UBS) | 462,309 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ray Quinney & Nebeker PC Legal | 138,722 | 131,786 | 6,936 |
| Description | Amount |
|---|---|
| Non-Deductible Expenses | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses from K-1s | 391,496 | 383,667 | 7,829 | |
| Insurance | 1,966 | 1,868 | 98 | |
| Reimbursed Expenses | 655 | 589 | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From K-1s/Other Investments | 1,242,169 | 1,242,169 | |
| From 1099-Misc | 149,527 | 149,527 |
| Description | Amount |
|---|---|
| Prior Period Adjustments and Temporary K-1/Capital Differences | 2,101,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS Investment Mngt. Fees | 261,982 | 248,883 | 13,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Tax Paid | 74,500 | 0 | 0 | |
| Foreign Taxes Paid | 19,942 | 19,942 | 0 |