| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,490 | 7,490 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 13,365,298 | 12,204,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 15,765,737 | 18,016,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AFFILIATES | FMV | 7,122,211 | 7,122,211 |
| NON-TRADITIONAL | FMV | 2,977,135 | 3,255,850 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 8,457,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 45 | 45 | 0 | |
| DUES & SUBSCRIPTIONS | 1,250 | 1,250 | 0 | |
| FOREIGN TAX EXPENSE | 13,814 | 13,814 | 0 | |
| SOFTWARE & WEBSITE | 16,782 | 0 | 16,782 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DP III LEASE BONUS & OTHER INCOME | 364 | 364 | 364 |
| DP IV LEASE BONUS & OTHER INCOME | 3,918 | 3,918 | 3,918 |
| DP V LEASE BONUS & OTHER INCOME | 16,082 | 16,082 | 16,082 |
| DP VII - LEASE BONUS INCOME & OTHER INCOME | 32,684 | 32,684 | 32,684 |
| DP VII - INVESTMENT INTEREST EXPENSE | -23,805 | -23,805 | -23,805 |
| DP III - ROYALTY INCOME | 121,671 | 121,671 | 121,671 |
| DP III - ROYALTY EXPENSE | -13,952 | -13,952 | -13,952 |
| DP IV - ROYALTY INCOME | 737,378 | 737,378 | 737,378 |
| DP IV - ROYALTY EXPENSE | -103,377 | -103,377 | -103,377 |
| DP V - ROYALTY INCOME | 497,190 | 497,190 | 497,190 |
| DP V - ROYALTY EXPENSE | -73,238 | -73,238 | -73,238 |
| DP VII - ROYALTY INCOME | 539,298 | 491,294 | 539,298 |
| DP VII - ROYALTY EXPENSE | -59,538 | -59,538 | -59,538 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 145,531 |
| TAX EXEMPT INCOME | 14,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 591 | 2,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 225,441 | 225,441 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,483 | 0 | 3,483 |