| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 200,373 | 80,149 | 120,224 | |
| 401K ADMINISTRATION | 3,485 | 1,429 | 2,056 |
| Contractor | Explanation |
|---|---|
| BDO USA LLP | AUDIT AND TAX SERVICES |
| Barbara Beltz | GRANTS CONSULTANT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JW CAYMAN THERAPEUTICS CO LTD | 0 | 0 |
| CHINA RENAISSANCE HOLDINGS LTD | 200,900 | 66,352 |
| MEITUAN | 7,375,867 | 4,924,311 |
| NU HOLDINGS LTD/CAYMAN ISLANDS | 1,915,705 | 1,677,829 |
| ATLASSIAN CORP PLC | 177,284 | 772,080 |
| AIR BNB INC | 1,641,678 | 714,609 |
| DOORDASH INC | 2,014,600 | 488,200 |
| TANSDIGM GROUP INC | 309,290 | 312,936 |
| ADVANCED DRAINAGE SYSTEMS INC | 63,555 | 36,723 |
| AIR BNB INC | 9,422,728 | 6,495,008 |
| ALECTOR INC | 13,156 | 14,242 |
| BIGCOMMERCE HOLDINGS INC | 334,805 | 50,089 |
| CONFLUENT INC | 108,978 | 94,075 |
| CROWDSTRIKE HOLDINGS INC | 74,117 | 32,535 |
| DOCUSIGN INC | 1,132,647 | 315,506 |
| DOORDASH INC. | 584,648 | 334,759 |
| DUOLINGO INC | 197,956 | 137,992 |
| FLYWIRE CORP | 99,788 | 107,986 |
| META PLATFORMS INC | 1,382,910 | 2,145,662 |
| GUARDANT HEALTH INC. | 766,048 | 231,200 |
| MARQETA INC | 4,739,042 | 1,233,126 |
| PINDUODUO INC. | 9,140,982 | 7,515,893 |
| ROBLOX CORP | 1,919,627 | 569,200 |
| SCHOLAR ROCK HOLDING CORP | 30,445 | 7,910 |
| SENTINELONE INC | 159,799 | 49,898 |
| SERVICENOW INC. | 305,500 | 2,523,755 |
| SNOWFLAKE INC | 843,144 | 614,925 |
| SUMO LOGIC INC | 59,618 | 56,878 |
| TELADOC HEALTH INC | 39,111 | 21,971 |
| UIPATH INC | 1,204,390 | 334,095 |
| VANGUARD INST INDEX FUND INST | 14,115,347 | 19,509,095 |
| VANGUARD RUSSELL 1000 | 2,999,984 | 3,308,560 |
| VANGUARD RUSSELL 2000 | 3,000,000 | 3,215,702 |
| ZOOM VIDEO COMMUNICATIONS INC. | 2,709,809 | 478,177 |
| PIMCO TOTAL RETURN FUND INST | 57,256,596 | 46,471,227 |
| OTHER | 0 | 7,210 |
| ACV AUCTIONS INC | 0 | 0 |
| DADA NEXUS LTD | 0 | 0 |
| 1LIFE HEALTHCARE INC | 0 | 0 |
| UNITY SOFTWARE INC | 0 | 0 |
| TWILIO INC | 0 | 0 |
| ROUNDING | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | AT COST | 514,341,282 | 826,632,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL-GENERAL | 74,438 | 30,520 | 43,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 0 | 2,504,616 | 2,504,616 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 8,263 | 3,388 | 4,875 | |
| POSTAGE/COPYING | 12,615 | 5,172 | 7,443 | |
| INSURANCE | 60,110 | 24,645 | 35,465 | |
| COMPUTER EXPENSE | 145,791 | 59,774 | 86,017 | |
| OTHER EXPENSE | 17,198 | 7,051 | 10,147 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership income(loss)-attachment 17 | 35,273,770 | 34,155,023 | |
| Less: unrelated business income gain | 0 | -301,266 | |
| Less non-ubit capital gains on line 7 | 0 | -30,233,820 | |
| OTHER INVESTMENT INCOME | 1,727 | 1,727 |
| Description | Amount |
|---|---|
| OTHER | 4,450,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 2,504,616 | 2,504,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,274,499 | 2,274,499 | ||
| GRANTS CONSULTANTS | 481,381 | 481,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 79,246 | 32,491 | 46,755 | |
| FILING FEES | 3,826 | 3,826 |