| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 53,915 | 40,436 | 13,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIGHTON INVESTMENTS LLC | AT COST | 5,110,349 | 5,110,349 |
| BRIGHTON LAND HOLDINGS LLC | AT COST | 504,569 | 504,569 |
| CARSON ENTERPRISES LP | AT COST | 401,113 | 401,113 |
| FIRST SECURITY BANK OF NEVADA | AT COST | 6,000 | 6,000 |
| PV BOISE INVESTMENTS LLC | AT COST | 242,916 | 242,916 |
| RBC 027 FIXED INCOME | AT COST | 23,605,512 | 23,635,200 |
| RBC 027 MARKETABLE SECURITIES | AT COST | 263,859 | 268,481 |
| RBC 213 MARKETABLE SECURITIES | AT COST | 7,434,680 | 7,406,194 |
| RBC 217 MARKETABLE SECURITIES | AT COST | 1,319,458 | 1,297,878 |
| TEN MILE CROSSING INC | AT COST | 3,086,926 | 3,086,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 45,094 | 22,547 | 22,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ADMINISTRATIVE TRUST | 329,545 | 1,803,739 | 1,803,739 |
| DUE FROM GST TRUST | 8,093 | 8,093 | 8,093 |
| DISTRIBUTION RECEIVABLE | 0 | 191,105 | 191,105 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT ON PASSTHROUGH ENTITIES | 287,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 764 | 0 | 764 | |
| BANK CHARGES | 16 | 16 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 798,425 | 947,581 | 798,425 |
| PROFITS FROM LAND SALES | 24,895 | 24,895 | 24,895 |
| OTHER INCOME | 3,070 | 3,070 | 3,070 |
| INVESTMENTS IN PARTNERSHIPS | -179,118 | -179,118 | |
| PROPERTY SALE | 123,439 | 123,439 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON INSTALLMENT SALES | 3,540,802 | 5,663,277 |
| BR VERANDA LLC (SUSPENDED LOSS) | 205,012 | 354,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 9,024 | 9,024 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,698,664 | 0 | 0 | |
| IDAHO TAXES | 301,578 | 0 | 0 | |
| FOREIGN TAXES PAID | 395 | 395 | 0 |