| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 92,073 | 92,073 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE, QB AND ADOBE | 2016-03-08 | 613 | 613 | 36.000000000000 | 0 | 613 | ||
| BLACKBAUD SOFTWARE RENEWAL | 2020-06-19 | 32,851 | 16,425 | 36.000000000000 | 10,950 | 0 | 27,375 | |
| BLACKBAUD SOFTWARE RENEWAL | 2021-06-19 | 34,494 | 5,749 | 36.000000000000 | 11,498 | 0 | 17,247 | |
| BLACKBAUD SOFTWARE RENEWAL | 2022-06-20 | 37,254 | 36.000000000000 | 6,209 | 0 | 6,209 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 2015-04-21 | 8,936 | 3,873 | SL | 15.000000000000 | 596 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2016-01-14 | 6,591 | 6,591 | 200DB | 5.000000000000 | 0 | 0 | ||
| LENOVO THINKPAD COMPUTER FOR JODY | 2016-01-14 | 1,949 | 1,949 | 200DB | 5.000000000000 | 0 | 0 | ||
| 8 28' LED MONITORS | 2016-01-14 | 1,760 | 1,760 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 2016-01-14 | 1,699 | 1,699 | 200DB | 3.000000000000 | 0 | 0 | ||
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 2016-01-14 | 1,200 | 1,200 | 200DB | 3.000000000000 | 0 | 0 | ||
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 2016-02-10 | 3,812 | 3,812 | 200DB | 5.000000000000 | 0 | 0 | ||
| NEW CELL PHONES | 2016-05-03 | 1,300 | 1,300 | 200DB | 5.000000000000 | 0 | 0 | ||
| ARMS FOR MONITORS | 2016-05-31 | 795 | 795 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER FOR EMILY | 2016-12-01 | 1,627 | 1,627 | 200DB | 5.000000000000 | 0 | 0 | ||
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 2017-01-01 | 16,000 | 4,801 | SL | 15.000000000000 | 1,067 | 0 | ||
| COMPUTER SOFTWARE | 2010-03-18 | 12,996 | 12,996 | SL | 5.000000000000 | 0 | 0 | ||
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 2017-03-21 | 7,435 | 7,006 | 200DB | 5.000000000000 | 429 | 0 | ||
| VIDEO CONFERENCING | 2017-06-28 | 1,580 | 1,489 | 200DB | 5.000000000000 | 91 | 0 | ||
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 2017-05-10 | 22,557 | 21,258 | 200DB | 5.000000000000 | 1,299 | 0 | ||
| FILM ON CONFERENCE WINDOWS | 2017-10-12 | 3,052 | 915 | SL | 15.000000000000 | 203 | 0 | ||
| LENOVO THINKPAD CARBON | 2019-09-30 | 2,649 | 1,886 | 200DB | 5.000000000000 | 305 | 0 | ||
| 99 MONROE IMPROVEMENTS | 2014-12-01 | 664,804 | 315,781 | SL | 15.000000000000 | 44,320 | 0 | ||
| BATHROOM RUG | 2014-10-17 | 1,060 | 1,060 | SL | 7.000000000000 | 0 | 0 | ||
| AUDIO/VIDEO | 2014-11-24 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | ||
| SCREENS | 2020-08-26 | 2,745 | 1,064 | 200DB | 7.000000000000 | 480 | 0 | ||
| FRAMING FOR ARTWORK | 2014-11-25 | 16,005 | 16,005 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2014-12-01 | 284,245 | 284,245 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMING FOR ARTWORK | 2015-01-26 | 1,915 | 1,779 | SL | 7.000000000000 | 136 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2015-04-21 | 9,106 | 8,456 | SL | 7.000000000000 | 650 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2021-02-13 | 7,936 | 1,587 | 200DB | 5.000000000000 | 2,540 | 0 | ||
| LENOVO THINKPAD | 2022-11-01 | 2,540 | 200DB | 5.000000000000 | 127 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
NC IDEA FOUNDATION |
320 BLACKWELL STREET STE 400 DURHAM,NC27701 |
2020-12-16 | 100,000 | NORTH CAROLINA BLACK ENTREPRENEURSHIP COUNCIL - NC BEC | 100,000 | NONE | 7/30/2022 | 2022-07-30 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 55,383,208 | 80,580,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 617,194 | 568,008 |
| HEDGE FUNDS | AT COST | 28,601,766 | 36,485,517 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 8,936 | 4,469 | 4,467 | |
| 3 LENOVO THINKPAD COMPUTERS | 6,591 | 6,591 | 0 | |
| LENOVO THINKPAD COMPUTER FOR JODY | 1,949 | 1,949 | 0 | |
| 8 28' LED MONITORS | 1,760 | 1,760 | 0 | |
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 1,699 | 1,699 | 0 | |
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 1,200 | 1,200 | 0 | |
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 3,812 | 3,812 | 0 | |
| COMPUTER SOFTWARE, QB AND ADOBE | 613 | 613 | 0 | |
| NEW CELL PHONES | 1,300 | 1,300 | 0 | |
| ARMS FOR MONITORS | 795 | 795 | 0 | |
| COMPUTER FOR EMILY | 1,627 | 1,627 | 0 | |
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 16,000 | 5,868 | 10,132 | |
| COMPUTER SOFTWARE | 12,996 | 12,996 | 0 | |
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 7,435 | 7,435 | 0 | |
| VIDEO CONFERENCING | 1,580 | 1,580 | 0 | |
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 22,557 | 22,557 | 0 | |
| FILM ON CONFERENCE WINDOWS | 3,052 | 1,118 | 1,934 | |
| LENOVO THINKPAD CARBON | 2,649 | 2,191 | 458 | |
| 99 MONROE IMPROVEMENTS | 664,804 | 360,101 | 304,703 | |
| BATHROOM RUG | 1,060 | 1,060 | 0 | |
| AUDIO/VIDEO | 3,564 | 3,564 | 0 | |
| SCREENS | 2,745 | 1,544 | 1,201 | |
| BLACKBAUD SOFTWARE RENEWAL | 32,851 | 27,375 | 5,476 | |
| FRAMING FOR ARTWORK | 16,005 | 16,005 | 0 | |
| FURNITURE & FIXTURES - 99 MONROE | 284,245 | 284,245 | 0 | |
| FRAMING FOR ARTWORK | 1,915 | 1,915 | 0 | |
| FURNITURE & FIXTURES - 99 MONROE | 9,106 | 9,106 | 0 | |
| 3 LENOVO THINKPAD COMPUTERS | 7,936 | 4,127 | 3,809 | |
| BLACKBAUD SOFTWARE RENEWAL | 34,494 | 17,247 | 17,247 | |
| BLACKBAUD SOFTWARE RENEWAL | 37,254 | 6,209 | 31,045 | |
| LENOVO THINKPAD | 2,540 | 127 | 2,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 94,451 | 94,451 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN GENERAL LIFE INS ANUITY | 1 | 1 | 129,000 |
| CONTRACT PHARMACEUTICALS | 9,265,552 | 9,265,552 | 1,523,000 |
| FINE ART | 408,360 | 408,360 | 408,360 |
| FORTUNATE INVESTORS | 1,143,886 | 1,120,084 | 1,159,295 |
| PARTNERSHIP INTERESTS | 142,871,482 | 132,075,944 | 150,830,834 |
| SILVER COINS | 566 | 566 | 566 |
| HARDING ENERGY | 112,799 | 0 | 0 |
| WEDGE GROUP - PARTNERSHIP INTERESTS | 204,537 | 0 | 0 |
| WF - PATHFINDER LLC | 290,000 | 290,000 | 290,000 |
| BRIDGE STREET CAPITAL | 191,646 | 441,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 9,634,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 114,260 | 0 | 114,260 | |
| DUES AND MEMBERSHIPS | 62,861 | 9,429 | 53,432 | |
| INSURANCE | 23,344 | 3,502 | 19,842 | |
| MEALS & ENTERTAINMENT | 4,385 | 0 | 4,385 | |
| MEETINGS | 15,697 | 0 | 15,697 | |
| OFFICE EXPENSES | 214,889 | 32,233 | 182,656 | |
| PAYROLL FEES | 4,191 | 629 | 3,562 | |
| PARTNERSHIP K-1S | 1,423,697 | 1,423,697 | 0 | |
| AMORTIZATION | 28,657 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 50,005 | 50,005 | 50,005 |
| Description | Amount |
|---|---|
| CHANGE IN GRANTS PAYABLE | 8,136,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 6,500 | 6,500 | 0 | |
| PORTFOLIO EXPENSES | 1,217,200 | 1,217,200 | 0 | |
| INVESTMENT FEES | 1,110,593 | 1,110,593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 908,603 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 240,182 | 240,182 | 0 | |
| PAYROLL TAXES | 58,686 | 58,686 | 0 | |
| PROPERTY TAXES | 2,744 | 2,744 | 0 |