| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 79,434,940 | 79,434,940 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 1,490,000 | 0 | 215,000 | 0 |
| Other Expenses From Line 13 | 517,965 | 736 | 0 | 0 |
| Foreign Taxes Paid | 359 | 359 | 0 | 0 |
| Charitable Donations | 185 | 0 | 0 | 185 |
| Royalty Expenses | 27,512 | 27,512 | 0 | 0 |
| Depletion Expense | 444,209 | 0 | 444,209 | 0 |
| Lines 11aOther Portfolio Losses | 3,142 | 3,142 | 0 | 0 |
| Intangible Drilling Costs | 167,256 | 0 | 167,256 | 0 |
| State Taxes | 84,878 | 84,878 | 0 | 0 |
| Interest Expense | 167,492 | 92,693 | 74,799 | 0 |
| Federal Tax Paid | 534,821 | 0 | 0 | 0 |
| Other Loss Line 11E | 6,412 | 0 | 6,412 | 0 |
| Losses from Pass Thru Rentals | 1,632,830 | 1,632,830 | 1,632,830 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Unrealized Income | 3,817,509 | 0 | 3,817,509 |
| Other Income Line 11i | 428,440 | 428,440 | 428,440 |
| Royalty Income | 276,033 | 276,033 | 276,033 |
| Description | Amount |
|---|---|
| Unrealized Income | 2,940,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 3,000,000 | 2,500,000 |
| Name | Address |
|---|---|
| Roy J Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Roberta M Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Joni Winston |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Terrin Riemer |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |