| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND COMPLIANCE | 20,119 | 10,060 | 10,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITY 1 | 2,123,190 | 1,171,863 |
| PUBLICLY TRADED SECURITY 2 | 1,140,770 | 1,650,144 |
| PUBLICLY TRADED SECURITY 3 | 660,364 | 1,509,781 |
| PUBLICLY TRADED SECURITY 4 | 1,300,746 | 2,321,384 |
| PUBLICLY TRADED SECURITY 5 | 1,581,825 | 1,563,541 |
| PUBLICLY TRADED SECURITY 7 | 178,923 | 196,560 |
| PUBLICLY TRADED SECURITY 8 | 251,127 | 352,203 |
| PUBLICLY TRADED SECURITY 9 | 253,104 | 368,358 |
| PUBLICLY TRADED SECURITY 10 | 526,215 | 386,400 |
| PUBLICLY TRADED SECURITY 11 | 6,426,394 | 3,595,200 |
| PUBLICLY TRADED SECURITY 14 | 24,421,675 | 19,310,128 |
| PUBLICLY TRADED SECURITY 17 | 180,595 | 164,446 |
| PUBLICLY TRADED SECURITY 18 | 519,190 | 430,560 |
| PUBLICLY TRADED SECURITY 19 | 943,041 | 833,016 |
| PUBLICLY TRADED SECURITY 20 | 457,800 | 403,056 |
| PUBLICLY TRADED SECURITY 21 | 333,767 | 375,031 |
| PUBLICLY TRADED SECURITY 22 | 362,025 | 455,356 |
| PUBLICLY TRADED SECURITY 23 | 363,337 | 402,920 |
| PUBLICLY TRADED SECURITY 25 | 475,124 | 498,332 |
| PUBLICLY TRADED SECURITY 27 | 285,565 | 251,625 |
| PUBLICLY TRADED SECURITY 28 | 312,336 | 209,592 |
| PUBLICLY TRADED SECURITY 29 | 1,544,076 | 924,048 |
| PUBLICLY TRADED SECURITY 30 | 872,572 | 1,259,092 |
| PUBLICLY TRADED SECURITY 31 | 1,275,398 | 811,304 |
| PUBLICLY TRADED SECURITY 33 | 1,697,780 | 1,050,448 |
| PUBLICLY TRADED SECURITY 34 | 289,814 | 171,990 |
| PUBLICLY TRADED SECURITY 35 | 324,800 | 554,600 |
| PUBLICLY TRADED SECURITY 36 | 2,152,605 | 1,651,541 |
| PUBLICLY TRADED SECURITY 37 | 827,440 | 728,892 |
| PUBLICLY TRADED SECURITY 38 | 537,810 | 411,768 |
| PUBLICLY TRADED SECURITY 39 | 397,612 | 419,355 |
| PUBLICLY TRADED SECURITY 40 | 16,463 | 29,723 |
| PUBLICLY TRADED SECURITY 41 | 285,847 | 241,320 |
| PUBLICLY TRADED SECURITY 42 | 464,153 | 175,500 |
| PUBLICLY TRADED SECURITY 43 | 1,310,321 | 545,776 |
| PUBLICLY TRADED SECURITY 44 | 27,993,618 | 18,410,925 |
| PUBLICLY TRADED SECURITY 46 | 585,264 | 328,718 |
| PUBLICLY TRADED SECURITY 53 | 1,383,967 | 883,320 |
| PUBLICLY TRADED SECURITY 54 | 710,500 | 603,865 |
| PUBLICLY TRADED SECURITY 55 | 1,182,992 | 1,131,984 |
| PUBLICLY TRADED SECURITY 56 | 158,663 | 126,603 |
| PUBLICLY TRADED SECURITY 57 | 530,251 | 426,699 |
| PUBLICLY TRADED SECURITY 59 | 936,245 | 980,343 |
| PUBLICLY TRADED SECURITY 60 | 851,347 | 1,073,125 |
| PUBLICLY TRADED SECURITY 61 | 116,766 | 133,767 |
| PUBLICLY TRADED SECURITY 63 | 1,620,949 | 1,135,744 |
| PUBLICLY TRADED SECURITY 64 | 1,338,474 | 2,835,988 |
| PUBLICLY TRADED SECURITY 65 | 358,375 | 299,982 |
| PUBLICLY TRADED SECURITY 67 | 310,106 | 145,512 |
| PUBLICLY TRADED SECURITY 68 | 673,907 | 652,422 |
| PUBLICLY TRADED SECURITY 69 | 1,061,830 | 754,807 |
| PUBLICLY TRADED SECURITY 73 | 82,892 | 302,400 |
| PUBLICLY TRADED SECURITY 74 | 487,202 | 358,902 |
| PUBLICLY TRADED SECURITY 75 | 320,365 | 333,564 |
| PUBLICLY TRADED SECURITY 76 | 590,027 | 523,965 |
| PUBLICLY TRADED SECURITY 77 | 42,287,392 | 40,997,290 |
| PUBLICLY TRADED SECURITY 79 | 1,505,112 | 1,106,843 |
| PUBLICLY TRADED SECURITY 80 | 498,194 | 497,984 |
| PUBLICLY TRADED SECURITY 84 | 376,898 | 1,150,607 |
| PUBLICLY TRADED SECURITY 86 | 1,087,272 | 1,017,600 |
| PUBLICLY TRADED SECURITY 87 | 396,566 | 441,048 |
| PUBLICLY TRADED SECURITY 90 | 88,900 | 43,008 |
| PUBLICLY TRADED SECURITY 91 | 416,163 | 431,756 |
| PUBLICLY TRADED SECURITY 92 | 908,149 | 1,941,029 |
| PUBLICLY TRADED SECURITY 93 | 537,029 | 512,825 |
| PUBLICLY TRADED SECURITY 94 | 181,090 | 116,580 |
| PUBLICLY TRADED SECURITY 95 | 1,196,367 | 1,411,215 |
| PUBLICLY TRADED SECURITY 96 | 1,009,881 | 427,207 |
| PUBLICLY TRADED SECURITY 97 | 74,232 | 68,779 |
| PUBLICLY TRADED SECURITY 99 | 968,943 | 875,343 |
| PUBLICLY TRADED SECURITY 100 | 861,539 | 2,362,946 |
| PUBLICLY TRADED SECURITY 101 | 3,093,854 | 2,406,221 |
| PUBLICLY TRADED SECURITY 102 | 429,081 | 918,763 |
| PUBLICLY TRADED SECURITY 103 | 1,446,470 | 1,855,154 |
| PUBLICLY TRADED SECURITY 104 | 682,700 | 680,400 |
| PUBLICLY TRADED SECURITY 105 | 94,140 | 69,160 |
| PUBLICLY TRADED SECURITY 106 | 163,194 | 156,620 |
| PUBLICLY TRADED SECURITY 107 | 971,263 | 1,952,690 |
| PUBLICLY TRADED SECURITY 109 | 213,238 | 192,294 |
| PUBLICLY TRADED SECURITY 110 | 1,389,094 | 994,445 |
| PUBLICLY TRADED SECURITY 112 | 425,111 | 505,043 |
| PUBLICLY TRADED SECURITY 113 | 304,780 | 251,187 |
| PUBLICLY TRADED SECURITY 114 | 1,006,109 | 1,160,580 |
| PUBLICLY TRADED SECURITY 116 | 1,962,045 | 2,148,108 |
| PUBLICLY TRADED SECURITY 118 | 1,492,205 | 1,438,371 |
| PUBLICLY TRADED SECURITY 122 | 629,048 | 581,775 |
| PUBLICLY TRADED SECURITY 123 | 482,052 | 463,680 |
| PUBLICLY TRADED SECURITY 124 | 574,264 | 482,160 |
| PUBLICLY TRADED SECURITY 125 | 347,854 | 273,241 |
| PUBLICLY TRADED SECURITY 127 | 1,359,265 | 1,342,032 |
| PUBLICLY TRADED SECURITY 128 | 442,049 | 518,000 |
| PUBLICLY TRADED SECURITY 132 | 288,839 | 308,055 |
| PUBLICLY TRADED SECURITY 133 | 517,563 | 662,725 |
| PUBLICLY TRADED SECURITY 134 | 1,030,452 | 1,696,576 |
| PUBLICLY TRADED SECURITY 136 | 738,183 | 1,821,847 |
| PUBLICLY TRADED SECURITY 137 | 19,722,009 | 18,061,668 |
| PUBLICLY TRADED SECURITY 138 | 17,125 | 39,038 |
| PUBLICLY TRADED SECURITY 139 | 987,197 | 939,114 |
| PUBLICLY TRADED SECURITY 142 | 1,726,264 | 1,564,891 |
| PUBLICLY TRADED SECURITY 143 | 346,996 | 411,250 |
| PUBLICLY TRADED SECURITY 145 | 226,743 | 242,250 |
| PUBLICLY TRADED SECURITY 146 | 493,271 | 954,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-MARKETABLE CORPORATE EQUITY SECURITY 1 | AT COST | 7,403,914 | 7,157,158 |
| ALTERNATIVE INVESTMENT 1 | AT COST | 32,934,055 | 32,673,808 |
| ALTERNATIVE INVESTMENT 2 | AT COST | 19,370,285 | 29,349,407 |
| ALTERNATIVE INVESTMENT 3 | AT COST | 36,186,596 | 41,575,850 |
| ALTERNATIVE INVESTMENT 4 | AT COST | 3,958,442 | 3,542,690 |
| ALTERNATIVE INVESTMENT 5 | AT COST | 8,738,285 | 12,216,477 |
| ALTERNATIVE INVESTMENT 6 | AT COST | 17,189,174 | 22,351,309 |
| ALTERNATIVE INVESTMENT 8 | AT COST | 4,682,668 | 4,679,159 |
| ALTERNATIVE INVESTMENT 9 | AT COST | 26,574,111 | 25,683,426 |
| ALTERNATIVE INVESTMENT 10 | AT COST | 9,413 | 9,653 |
| ALTERNATIVE INVESTMENT 11 | AT COST | 9,314,681 | 8,920,330 |
| ALTERNATIVE INVESTMENT 12 | AT COST | 4,143,005 | 15,534,875 |
| ALTERNATIVE INVESTMENT 13 | AT COST | 3,596,164 | 3,594,436 |
| ALTERNATIVE INVESTMENT 14 | AT COST | 7,280,012 | 14,746,973 |
| ALTERNATIVE INVESTMENT 15 | AT COST | 30,000,000 | 26,046,295 |
| ALTERNATIVE INVESTMENT 16 | AT COST | 20,000,000 | 9,800,000 |
| ALTERNATIVE INVESTMENT 17 | AT COST | 10,000,000 | 5,912,000 |
| ALTERNATIVE INVESTMENT 18 | AT COST | 8,550,000 | 7,353,000 |
| ALTERNATIVE INVESTMENT 19 | AT COST | 19,797,984 | 20,284,721 |
| ALTERNATIVE INVESTMENT 20 | AT COST | 27,437,210 | 34,814,743 |
| ALTERNATIVE INVESTMENT 21 | AT COST | 20,000,000 | 26,565,845 |
| ALTERNATIVE INVESTMENT 22 | AT COST | 19,000,000 | 33,124,762 |
| ALTERNATIVE INVESTMENT 24 | AT COST | 17,100,000 | 27,804,600 |
| ALTERNATIVE INVESTMENT 25 | AT COST | 20,000,000 | 26,265,227 |
| ALTERNATIVE INVESTMENT 26 | AT COST | 11,116,165 | 12,667,443 |
| ALTERNATIVE INVESTMENT 27 | AT COST | 4,301,192 | 10,136,788 |
| ALTERNATIVE INVESTMENT 28 | AT COST | 10,062,330 | 6,164,159 |
| ALTERNATIVE INVESTMENT 29 | AT COST | 7,176,432 | 11,056,938 |
| ALTERNATIVE INVESTMENT 30 | AT COST | 8,928,544 | 5,044,606 |
| ALTERNATIVE INVESTMENT 31 | AT COST | 2,320,278 | 4,981,423 |
| ALTERNATIVE INVESTMENT 32 | AT COST | 1,356,027 | 2,054,947 |
| ALTERNATIVE INVESTMENT 33 | AT COST | 25,000,000 | 25,397,228 |
| ALTERNATIVE INVESTMENT 34 | AT COST | 8,370,087 | 9,975,753 |
| ALTERNATIVE INVESTMENT 35 | AT COST | 4,141,875 | 9,307,041 |
| ALTERNATIVE INVESTMENT 36 | AT COST | 2,019,024 | 2,472,982 |
| ALTERNATIVE INVESTMENT 37 | AT COST | 704,581 | 3,776,194 |
| ALTERNATIVE INVESTMENT 38 | AT COST | 2,595,248 | 2,773,541 |
| ANTICIPATORY RIGHT TO ASSETS FROM THE ESTATE OF DAN L. DUNCAN | AT COST | 348,272 | 348,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,918 | 0 | 8,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST EXPENSES - COMMON TRUST FUND | 9,627 | 9,627 | 0 | |
| SOFTWARE SUBSCRIPTION | 9,450 | 0 | 9,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 3,078,133 | 3,070,554 | 0 |
| PFIC ORDINARY INCOME INCLUSION | 2,157,766 | 2,157,766 | 0 |
| ROYALTY INCOME | 120,867 | 120,867 | 0 |
| OTHER INCOME | 34 | 34 | 0 |
| PASSTHROUGH K-1 INCOME - UBTI | -7,553 | 0 | -7,553 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 414,940 | 414,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 130,159 | 130,159 | 0 | |
| EXCISE TAX | 1,093,454 | 0 | 0 |