| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,605 | 16,664 | 2,941 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC COMMON STOCKS | 3,599,157 | 3,599,157 |
| IBM | 51,952 | 51,952 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MKT | AT COST | 3,301,872 | 3,301,872 |
| PNC MUTUAL FUNDS | AT COST | 586,619 | 586,619 |
| PNC ETFS | AT COST | 3,681,034 | 3,681,034 |
| INVESCO ETF | AT COST | 4,229,120 | 4,229,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,340 | 3,255 | 1,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 13,428 | 28,820 | 28,820 |
| REAL ESTATE LIMITED PARTNERSHIP | 450,000 | 450,000 | 450,000 |
| PROGRAM RELATED INVESTMENT | 1,795,180 | 1,710,180 | 1,710,180 |
| REFUNDABLE FEDERAL EXCISE TAX | 41,283 | 18,814 | 18,814 |
| OPERATING LEASE RIGHT OF USE ASSET | 0 | 172,284 | 172,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,351 | 218 | 4,133 | |
| TELECOMMUNICATIONS | 3,145 | 157 | 2,988 | |
| EQUIPMENT MAINTENANCE | 1,091 | 55 | 1,036 | |
| MISCELLANEOUS | 4,401 | 220 | 4,181 | |
| INSURANCE | 5,799 | 2,409 | 3,391 | |
| POSTAGE AND DELIVERY | 510 | 26 | 485 | |
| SPECIAL EVENTS | 14,819 | 741 | 14,078 | |
| PARKING | 113 | 6 | 107 | |
| COMPUTER EXPENSE | 12,190 | 610 | 11,581 | |
| EXECUTIVE DIRECTOR EXPENSE | 845 | 42 | 803 | |
| BOOKS, SUBSCRIPTIONS, REFERENCE | 4,481 | 448 | 4,033 | |
| PRINTING AND COPYING | 748 | 37 | 711 | |
| BUSINESS REGISTRATION FEES | 5,150 | 258 | 4,893 | |
| BAD DEBT EXPENSE | 30,512 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,769 | ||
| MISCELLANEOUS INCOME | 7,809 | 7,809 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,312,912 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY LIABILITY | 5,081 | 5,081 |
| OPERATING LEASE LIABILITY | 0 | 172,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,697 | 135 | 2,562 | |
| CONTRACT SERVICES | 61,400 | 52,190 | 9,210 | |
| INVESTMENT/ADVISORY FEES | 53,693 | 53,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE AND INCOME TAXES | 18,522 | 0 | 0 |