| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,815 | 11,908 | 11,907 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 488,868.71 SHS GOVT MONEY FUND: SGUXX | 488,869 | 488,869 |
| 32,767 SHS BARON FIFTH AVENUE GROWTH | 302,754 | 901,431 |
| 72,373.58 SHS JANUS HENDERSON US MANAG | 649,040 | 647,743 |
| 48,132 SHS COMCAST CORP | 1,853,195 | 1,683,176 |
| 167,770 SHS JANUS HENDERSON US MANAG | 2,107,443 | 1,501,543 |
| 166,860 SHS SCHWAB FUNDAMENTAL US | 5,699,980 | 8,916,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARATHON EUROPEAN CREDIT OPP FUND II, LP | AT COST | 18,075 | 18,075 |
| Description | Amount |
|---|---|
| TIMING AND OTHER BOOK DIFFERENCES | 22,988 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC FEES SCHWAB - 2625 | 45 | 45 | 0 | |
| MARATHON EXPENSES | 1,218 | 2,136 | 0 | |
| MISC FEES-SCHWAB 6971 | 7,155 | 7,155 | 0 | |
| MARATHON UBTI | 1,504 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MARATHON EUROPEAN CREDIT OPP FUND II, LP | -475 | -833 | -475 |
| OTHER INCOME FROM MARATHON K-1 | -7,466 | -284 | -7,466 |
| OTHER INCOME FROM MARATHON UBTI | 6,824 | 0 | 6,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES PAID | 26,110 | 0 | 0 | |
| 990-T TAXES PAID | 0 | 0 | 0 | |
| CO-105 TAXES PAID | 166 | 0 | 0 | |
| EXCISE TAX TAXES PAID | 0 | 0 | 0 | |
| FOREIGN TAXES CHARLES SCHWAB - 0917 | 729 | 729 | 0 | |
| FOREIGN TAXES CHARLES SCHWAB - 6971 | 1,648 | 1,648 | 0 | |
| MARATHON EUROPEAN CREDIT OPP FUND II, LP FOREIGN TAXES | 778 | 1,364 | 0 |