| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,959 | 5,480 | 5,479 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 374,549 | 442,226 |
| GMO QUALITY FUND INSTL | 329,376 | 325,326 |
| MFS CORE EQUITY FUND CLASS I | 213,813 | 289,242 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 31,995 | 20,542 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 178,532 | 171,563 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 179,999 | 153,374 |
| VIRTUS NFJ MID CAP VALUE INSTL | 347,371 | 301,156 |
| WASATCH SMALL CAP VALUE FUND CL INST | 237,676 | 225,265 |
| JOHN HANCOCK SEAPORT FUND CL I | 184,432 | 176,703 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 61,867 | 57,027 |
| ARIEL INTERNATIONAL INST CLASS | 144,590 | 135,305 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 137,758 | 120,410 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 110,531 | 77,841 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 96,380 | 61,764 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 117,901 | 96,078 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 239,975 | 213,167 |
| THORNBURG INTERNATIONAL EQUITY FUND | 187,347 | 159,239 |
| UBS INTL SUSTAINABLE EQUITY FUND | 95,764 | 90,401 |
| DOUBLELINE FLEXIBLE INCOME CL I | 84,291 | 73,348 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 104,826 | 90,865 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 202,292 | 167,501 |
| ISHARES CORE US AGGREGATE BOND FUND | 127,957 | 107,659 |
| ISHARES TR BARCLAYS 7 10 YR | 85,269 | 71,835 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 31,317 | 24,646 |
| MFS GLOBAL ALTERNATIVE STRAT I | 147,629 | 144,036 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 213,175 | 211,261 |
| RBC IMPACT BOND FUND CLASS I | 188,070 | 169,111 |
| ISHARES MSCI ACWI EX U.S. ETF | 289,471 | 326,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 6,830 | 884 |
| WHI MORULA FUND II, L.P. | AT COST | 23,947 | 8,895 |
| WHI REAL ESTATE PARTNERS 1-F, L.P. | AT COST | 104 | 111 |
| HARRIS FAMILY REP-PF (WHIREP II AND III SERIES) | AT COST | 111,616 | 80,479 |
| WHI NFP FUND, LLC | AT COST | 737,145 | 741,162 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 20,915 | 21,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 82 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 2,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 85 | 0 | 85 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 20,714 | 20,714 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 281 | 0 | 0 | |
| BANK FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 109,557 | 109,557 | 109,557 |
| NONTAXABLE INCOME | 12 | 0 | 12 |
| UBI INCOME FROM PASSTHROUGH | 746 | 746 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,467 | 11,201 |
| OTHER INVESTMENTS | 4,591 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 18,968 | 18,968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 13,442 | 0 | 0 | |
| STATE TAX PAYMENTS | 10 | 0 | 0 | |
| FOREIGN TAXES | 2,253 | 2,253 | 0 |