| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,615 | 0 | 2,615 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAND PIANO | 2016-01-01 | 50,500 | 50,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRUCK | 2016-01-01 | 5,954 | 5,782 | 200DB | 5.000000000000 | 172 | 0 | 0 | |
| FURNITURE & EQUIPMENT | 2017-01-01 | 3,275 | 1,872 | SL | 7.000000000000 | 468 | 0 | 468 | |
| TWIN HOUSING | 2018-07-02 | 260,150 | 16,399 | SL | 39.000000000000 | 6,671 | 0 | 6,671 | |
| UPRIGHT PIANO | 2020-01-01 | 5,500 | 786 | SL | 7.000000000000 | 786 | 0 | 786 | |
| STEINWAY GRAND PIANO | 2020-01-01 | 25,000 | 3,571 | SL | 7.000000000000 | 3,571 | 0 | 3,571 | |
| 2018 SUBARU FORESTER | 2020-09-20 | 23,665 | 1,183 | SL | 5.000000000000 | 4,733 | 0 | 4,733 | |
| TOYOTA CAMRY | 2020-01-01 | 3,000 | 600 | SL | 5.000000000000 | 600 | 0 | 600 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF PART III LINE 5 | PRIOR PERIOD ADJUSTING ENTRY NOT REVERSED IN CORRECT PERIOD. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRAND PIANO | 50,500 | 50,500 | 0 | |
| TRUCK | 5,954 | 5,954 | 0 | |
| FURNITURE & EQUIPMENT | 3,275 | 2,340 | 935 | |
| TWIN HOUSING | 260,150 | 23,070 | 237,080 | |
| UPRIGHT PIANO | 5,500 | 1,572 | 3,928 | |
| STEINWAY GRAND PIANO | 25,000 | 7,142 | 17,858 | |
| 2018 SUBARU FORESTER | 23,665 | 5,916 | 17,749 | |
| TOYOTA CAMRY | 3,000 | 1,200 | 1,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 833 | 0 | 833 | 0 |
| AUTO | 11,291 | 0 | 11,291 | 0 |
| BANK AND SERVICE FEES | 65 | 0 | 65 | 0 |
| DUES AND SUBSCRIPTIONS | 2,180 | 0 | 2,180 | 0 |
| INSURANCE | 7,890 | 0 | 7,890 | 0 |
| OFFICE SUPPLIES | 270 | 0 | 270 | 0 |
| PAYROLL FEES | 992 | 0 | 992 | 0 |
| POSTAGE | 32 | 0 | 32 | 0 |
| REPAIRS AND MAINTENANCE | 8,195 | 0 | 8,195 | 0 |
| RESIDENCY - FOOD AND BEVERAGE | 2,144 | 0 | 2,144 | 0 |
| SOFTWARE EXPENSES AND SUBSCRIPTIONS | 5,189 | 0 | 5,189 | 0 |
| STRIPE FEES | 2,102 | 0 | 2,102 | 0 |
| SUBCONTRACTOR | 60,373 | 0 | 60,373 | 0 |
| SUPPLIES | 2,476 | 0 | 0 | 2,476 |
| UTILITIES | 34,899 | 0 | 34,899 | 0 |
| WORKSHOP DIRECT COSTS | 6,707 | 0 | 0 | 6,707 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKSHOP FEES | 63,058 | 63,058 | |
| RESIDENCY FEES | 12,271 | 12,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SBA LOAN | 98,600 | 98,600 |
| SUBARU | 22,908 | 18,367 |
| MAKO LOAN | 12,510 | 12,510 |
| INTUIT | 5,085 | 0 |
| Name | Address |
|---|---|
| VALERI WHITMER |
100 RIVERSIDE DRIVE NEW YORK,NY10024 |
|
CHICAGO COMMUNITY FOUNDATION |
33 SOUTH STATE STREET SUITE 750 CHICAGO,IL60603 |
|
CHESTER AND KAREN OPALKA CHARITABLE |
6 HEATHER RIDGE ROAD AVERILL PARK,NY12018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 43,305 | 0 | 43,305 | 0 |