| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNOVATION TECH INVESTORS, LLC (SERIES B COMMON) | 631,173 | 0 |
| MULTIPLAN CORPORATION (COMMON STOCK) | 935,681 | 338,199 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL | 905,000 | 898,322 |
| VANGUARD DEVELOPED MARKETS INDEX ADMIRAL | 5,145,000 | 5,341,058 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIRAL | 11,380,000 | 11,141,683 |
| FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NATURAL RESOURCES INDEX FUND | 1,821,284 | 1,913,462 |
| ISHARES GLOBAL INFRASTRUCTURE ETF | 1,425,343 | 1,418,977 |
| VANGUARD SHORT-TERM BOND INDEX ADMIRAL | 1,495,000 | 1,486,619 |
| NORTHERN ULTRA-SHORT FIXED INCOME | 1,100,000 | 1,102,920 |
| VANGUARD TOTAL BOND MARKET INDEX ADMIRAL | 3,295,000 | 3,240,283 |
| VANGUARD HIGH-YIELD CORPORATE ADMIRAL | 3,655,000 | 3,629,164 |
| NORTHERN INSTITUTIONAL FUNDS - U.S. GOVERNMENT PORTFOLIO | 108,957 | 108,957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | FMV | 4,117,970 | 8,502,626 |
| BDT RYE HOLDINGS, LLC | FMV | 2,756,027 | 2,649,821 |
| FREEDOM CAPITAL MANAGEMENT, LP | FMV | 25,844,316 | 25,844,316 |
| PRUDENTIAL CAPITAL PARTNERS V, LP | FMV | 5,260,955 | 4,149,221 |
| ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | FMV | 4,130,329 | 3,525,044 |
| INNOVATION TECH INVESTORS, LLC (SENIOR TERM LOAN) | FMV | 124,207 | 113,025 |
| FREEDOM ASSET MANAGEMENT, LP II | FMV | 0 | 102,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ICCF - NOTE RECEIVABLE | 250,000 | 250,000 | 250,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS - PER BOOKS | 15,682,778 | 0 | 15,682,778 |
| FROM PARTNERSHIPS - SEE STATEMENT | 0 | 948,598 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISC. PAYABLES | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 363,629 | 246,647 | 114,597 | |
| CONSULTING FEES | 540 | 0 | 540 | |
| BANK/CUSTODIAL FEES | 355 | 0 | 355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 20,000 | 0 | 0 | |
| FEDERAL INCOME TAX | 25,000 | 0 | 0 | |
| FOREIGN TAXES | 6,415 | 6,415 | 0 |