| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,243 | 0 | 15,243 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 839,224 | 814,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,021,372 | 12,649,039 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FP CREDIT | FMV | 463,115 | 463,115 |
| MUTUAL FUND | FMV | 2,301,887 | 2,176,820 |
| INVESTMENT IN FP CREDIT II | FMV | 137,260 | 137,260 |
| INVESTMENT IN SENSCY INC | FMV | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 5,107 | 0 | 5,107 | |
| MANAGEMENT FEES | 47,760 | 47,760 | 0 | |
| MISCELLANEOUS | 20 | 0 | 0 | |
| BANK FEES | 292 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARBORETUM VENTURES - NET INVESTMENT EXPENSES | -1,655 | -1,655 | -1,655 |
| FP CREDIT II PARTNERS - INTEREST INCOME | 2,760 | 2,760 | 2,760 |
| FP CREDIT PARTNERS - INTEREST INCOME | 26,178 | 26,178 | 26,178 |
| RCA VG, LLC- UNRELATED BUSINESS INCOME / (LOSS) | 2,805 | 0 | 2,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN RCA VG LLC | 239,435 | 233,806 |
| INVESTMENT IN ARBORETUM VENTURES VI | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDINGS | 1,788 | 1,788 | 0 | |
| FEDERAL INCOME TAX | 15,393 | 0 | 0 |