| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 3,058,641 | 7,239,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LJH PARTNERS, LP | AT COST | 197,924 | |
| EUROPEAN SPECIAL OPP. SELECT F | AT COST | 229,776 | 229,776 |
| GRIDIRON ENERGY FEEDER I, LP | AT COST | 903,162 | 826,830 |
| WEATHFORD VC III, LLC | AT COST | 435,210 | 435,210 |
| KLCP DOMESTIC FUND LP | AT COST | 730,211 | 730,211 |
| ARCADIA EDUCATION PARTNERS, LP | AT COST | 310,252 | 310,252 |
| ESO VENTURE FUND V, LP | AT COST | 174,806 | 174,806 |
| MAP HERITAGE FUND, LP | AT COST | 64,279 | 64,279 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 963,800 |
| SECURITIES RCVD FMV TO COST ADJUSTMENT | 32,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEFERRED EXPENSE | 790 | 0 | 0 | |
| STATE FILING FEE | 15 | 0 | 15 | |
| SERVICE CHARGE | 1 | 1 | 0 | |
| CERTIFICATION FEE | 185 | 0 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EUROPEAN SPECIAL OPP. SELECT FUND | -10,614 | -10,614 | |
| GRIDIRON ENERGY FEEDER I, LP | 54,355 | 54,355 | |
| LJH PARTNERS, LP | -144,717 | -144,717 | |
| MAP HERITAGE FUND, LP | 9,584 | 9,584 | |
| WEATHFORD VC III, LLC | -6,852 | -6,852 | |
| KLCP DOMESTIC FUND LP | 36,051 | 36,051 | |
| ARCADIA EDUCATION PARTNERS, LP | 196,258 | 196,258 | |
| ESO VENTURE FUND V, LP | -12,694 | -12,694 | |
| LJH PARTNERS, LP: 990-T UBTI | 547 | ||
| KLCP DOMESTIC FUND LP: 990-T UBTI | -4,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,944 | 0 | 0 | |
| FOREIGN TAXES | 1,341 | 1,341 | 0 |