| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROWN, EDWARDS & COMPANY PREPARATION OF FORM 990-PF | 5,400 | 5,400 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 4.00%, 1/31/24 | 60,012 | 59,397 |
| BOEING COMPANY DEB 8.625% 11/15/31 | 21,367 | 24,273 |
| FEDERAL AGRI MTG CORP NOTES 1.63%, 10/30/2023 | 39,640 | 39,517 |
| FFCB .40% , 11/09/2023 | 39,947 | 39,300 |
| FFCB 2.68%, 7/26/28 | 10,013 | 9,296 |
| FFCB 2.80%, 11/25/25 | 19,919 | 19,078 |
| FHLB 2.23%, 1/30/30 | 50,226 | 43,518 |
| FNMA .60% 10/29/2025 | 40,030 | 36,078 |
| FNMA 1.625%, 10/15/24 | 24,900 | 23,850 |
| ISHARES 3-7 YR TREASURY BOND FD | 76,474 | 66,044 |
| ISHARES BARCLAYS TIPS BOND FUND | 103,361 | 86,204 |
| PACIFIC BELL TELEPH CO BOND 7.125% 3/15/26 | 41,000 | 46,612 |
| SO CALIF EDISON CO 1.20% 2/1/26 | 35,234 | 31,253 |
| TEXACO CAPITAL INC DEB 8.00% 8/1/32 | 20,227 | 23,992 |
| UNITED PARCEL SERV OF AMERI 8.375% 4/1/30 | 20,881 | 23,304 |
| VISA INC 3.15%, 12/14/25 | 50,050 | 47,894 |
| FHLB 3.85%, 3/28/24 | 19,939 | 19,747 |
| FHLB 4.375%, 9/12/25 | 44,912 | 44,461 |
| FHLB 4.375%, 9/13/24 | 35,015 | 34,589 |
| FHLB 4.50%, 12/12/25 | 15,112 | 14,868 |
| TORONTO DOMINION BANK 5.103% 1/09/26 | 24,915 | 24,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO COM | 69 | 20,018 |
| ABBOTT LABS COM | 12,360 | 43,608 |
| ABBVIE INC | 13,401 | 53,892 |
| ACCENTURE PLC | 4,007 | 30,858 |
| ALTRIA GROUP INC COM | 26,759 | 60,475 |
| APPLE INC COM | 15,514 | 151,297 |
| AT&T INC COM | 993 | 15,950 |
| BERKSHIRE HATHAWAY INC NEW | 23,388 | 102,300 |
| BRISTOL-MYERS SQUIBB CO COM | 43,250 | 91,129 |
| CHEVRON CORP NEW COM | 17,543 | 37,764 |
| CISCO SYSTEMS INC COM | 35,289 | 46,566 |
| COCA COLA CO COM | 4,256 | 48,176 |
| DANAHER CORPORATION COM | 11,540 | 96,000 |
| DARDEN RESTAURANTS INC COM | 15,319 | 66,832 |
| DEERE & CO COM | 12,218 | 81,038 |
| DOMINION ENERGY INC | 40,500 | 75,095 |
| DOW INC | 2,931 | 6,764 |
| EMERSON ELEC CO COM | 103 | 45,195 |
| EXXON MOBIL CORP COM | 14,478 | 107,250 |
| FIRST COMMUNITY BANKSHARES INC COM | 55,944 | 22,476 |
| FORTIVE CORP | 4,526 | 22,431 |
| INTEL CORP COM | 16,872 | 13,376 |
| ISHARES TR INDEX MSCI EAFE IDX | 11,171 | 14,500 |
| ISHARES TRUST MSCI EMERGING | 11,594 | 11,868 |
| JOHNSON & JOHNSON COM | 30,175 | 107,588 |
| JP MORGAN CHASE & CO | 42,255 | 98,172 |
| KRAFT HEINZ CO USD COMMON STOCK | 4,886 | 5,893 |
| LOWES COS INC COM | 7,227 | 67,710 |
| MASTERCARD INC CL A | 27,330 | 271,377 |
| MCDONALDS CORP COM | 22,920 | 149,205 |
| MERCK & CO NEW | 14,614 | 46,156 |
| METLIFE INC COM | 1,795 | 2,035 |
| MICROSOFT CORP COM | 26,866 | 217,946 |
| MONDELEZ INT INC COMMON STOCK | 9,075 | 36,470 |
| NIKE INC CL B | 31,971 | 59,600 |
| NISOURCE INC COM | 18,115 | 34,187 |
| OTIS WORLDWIDE CORP COMMON STOCK | 3,665 | 8,901 |
| PEPSICO INC COM | 4,495 | 55,566 |
| PFIZER INC COM | 26,586 | 38,551 |
| PHILIP MORRIS INTL INC | 19,035 | 39,048 |
| PROCTER & GAMBLE CO COM | 29,999 | 115,322 |
| VERIZON COMMUNICATIONS | 36,666 | 22,835 |
| WAL-MART STORES INC COM | 37,825 | 95,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS RALTYS FD #1262 | AT COST | 29,592 | 24,936 |
| FIDELITY INTL INDEX FUND | AT COST | 30,909 | 34,731 |
| HAWTHORN ASSOCIATES, LP | AT COST | 209,158 | 250,000 |
| T ROWE PRICE MID-CAP GROWTH FUND #47 | AT COST | 17,640 | 47,273 |
| T ROWE PRICE MID-CAP VALUE FUND #77 | AT COST | 19,770 | 35,054 |
| VANGUARD 500 INDEX ADMIRAL | AT COST | 38,141 | 86,729 |
| VANGUARD/WELLINGTON FD INC | AT COST | 568 | 775 |
| FED HERMES GOVT OBL 395 INCOME FUND | AT COST | 158,780 | 158,780 |
| FED HERMES GOV OBL FD P395 | AT COST | 13,133 | 13,133 |
| UBS BK USA, SALT LAKE CITY 4.55% 4/13/2026 | AT COST | 49,966 | 48,898 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 1,480 | 1,480 | 1,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND OTHER EXPENSES | 13,649 | 0 | 0 | |
| CHECK PRINTING CHARGE | 64 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAWTHORNE ASSOCIATES RABINA REALTY INC. K-1 | 6,088 | 6,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLDING | 108 | 108 | 0 | |
| EXCISE TAXES, NET | 5,693 | 0 | 0 |