| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,267 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE KITCHEN LLC | FMV | 501,543 | 501,543 |
| C2W PARTNERS FUND LIMITED | FMV | 105,779,688 | 105,779,688 |
| SOUTHEASTERN ASSET SMA - ASIA | FMV | 14,801,421 | 14,801,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 210 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | 1ST HORIZON |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,500,000 |
| Balance Due | 874,277 |
| Date of Note | 2016-06 |
| Maturity Date | 2024-12 |
| Repayment Terms | PRINCIPAL PAYMENT OF $10,417/ MONTH PLUS INTEREST |
| Interest Rate | 2.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROGRAM-RELATED INVESTMENT |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | 1ST HORIZON |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 350,000 |
| Balance Due | 204,097 |
| Date of Note | 2018-10 |
| Maturity Date | 2026-02 |
| Repayment Terms | PRINCIPAL PAYMENT OF $4,861/MONTH PLUS INTEREST |
| Interest Rate | 2.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PROGRAM-RELATED INVESTMENT |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 10,102,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 111,339 | 0 | 0 | |
| OFFICE SUPPLIES | 5,373 | 0 | 0 | |
| PROGRAM SERVICES | 2,431 | 0 | 2,431 | |
| POSTAGE AND SHIPPING | 544 | 0 | 0 | |
| TELEPHONE AND DATA | 15,225 | 0 | 0 | |
| MISCELLANEOUS | 23 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENTS | -22,381,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 223,825 | 0 | 221,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 337,016 | 0 | 0 | |
| PAYROLL TAXES | 60,496 | 0 | 0 | |
| OTHER TAXES | 24 | 0 | 0 |