| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,000 | 3,000 | 0 | 3,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII, LINE 1(C) | COMPENSATION AS DESCRIBED ON FORM 1023. ALL COMPENSATION WAS PAID TO LANE POWELL PC, THE EMPLOYER OF CHARLES W. RILEY, JR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK CORE BOND PORT | 2,733,867 | 2,356,606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 3,494,093 | 6,816,143 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 4,747,982 | 5,678,373 |
| VANGUARD FTSE EMERGING MARKETS ETF | 1,118,930 | 1,398,446 |
| VANGUARD REIT ETF | 2,853,931 | 2,909,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND | FMV | 6,733,049 | 6,930,560 |
| BLACKROCK HEDGE FUND CUSTOM FUND | FMV | 128,835 | 64,027 |
| SPECIALTY LOAN INSTITUTIONAL FUND | FMV | 431,601 | 356,422 |
| CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND III | FMV | 234,975 | 434,764 |
| TOWNSEND REAL ESTATE ALPHA FUND III, LP | FMV | 645,454 | 792,508 |
| BSREP III-C ACCESS FUND | FMV | 330,122 | 431,707 |
| BSREP III-C ACCESS FUND AIV | FMV | 498,686 | 647,560 |
| HARBOURVEST ACCESS - DOVER STREET X LLC | FMV | 762,413 | 1,120,452 |
| ARDIAN ASF VIII, LP | FMV | 606,550 | 982,882 |
| HPS SPECIALTY LOAN INT FUND V-L, LP | FMV | 1,238,204 | 1,201,590 |
| ALPHA CREDIT ACCESS OPPORTUNITIES FUND I | FMV | 969,794 | 925,903 |
| ALPHA RE ACCESS OPPORTUNITIES FUND I | FMV | 218,271 | 265,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,138 | 1,569 | 0 | 1,569 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 6,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 325,349 | 321,645 | 0 | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE MG CUSTOM FUND | 476,688 | 475,418 | |
| BLACKSTONE MG CUSTOM FUND - UBTI | 31,765 | 0 | |
| BRHF CUSTOM LLC | 7,735 | 866 | |
| BRHF CUSTOM LLC - UBTI | 3,879 | 0 | |
| SPECIALTY LOAN INSTITUTIONAL FUND | 580 | 580 | |
| TOWNSEND RE ALPHA FUND III | 61,603 | 61,645 | |
| TOWNSEND RE ALPHA FUND III - UBTI | 394 | 0 | |
| BSREP III-C ACCESS FUND | 7,878 | 7,466 | |
| BSREP III-C ACCESS FUND AIV | 46,639 | 46,870 | |
| BSREP III-C ACCESS FUND AIV | -29 | 0 | |
| HARBOURVEST - DOVER | 48,685 | 48,685 | |
| HPS SPECIALTY LOAN INTL FUND V-L | 84,525 | 84,525 | |
| ALPHA CAOF I | 75,087 | 75,087 | |
| ALPHA CAOF I - UBTI | -3,552 | 0 | |
| ALPHA REAOF I | 5,227 | 5,227 | |
| ALPHA REAOF I - UBTI | -657 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 9,642 | 0 | 0 | 0 |
| FOREIGN TAXES | 18,398 | 18,374 | 0 | 0 |
| WITHHOLDING | 11,745 | 0 | 0 | 0 |