| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES | 61,250 | 61,250 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
BELOCO FOUNDATION INC |
PO BOX 140 COLUMBUS,GA319020140 |
2022-04-01 | 116,038 | SEE PDF ATTACHMENT | 116,038 | 05/22/2023 | SEE PDF ATTACHMENT |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TR #62-A001-20-5 BONDS - SEE ATTACHMENT | 7,140,703 | 6,696,880 |
| TR #62-A001-28-8 BONDS - SEE ATTACHMENT | 421,162 | 387,979 |
| TR #62-A095-04-1 - SEE ATTACHMENT | 1,087,515 | 1,007,948 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA - 621,891 SHARES | 484,391 | 39,558,487 |
| SYNOVUS FINANCIAL CORPORATION - 437,710 SHARES | 4,861,959 | 16,436,011 |
| GLOBAL PAYMENTS INC - 559,343 SHARES | 18,981,637 | 55,553,947 |
| TR #62-A097-03-9 - SEE ATTACHMENT | 3,161,685 | 2,924,368 |
| GREEN DOT CORP CL A | 1 | 157,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAY AVENUE ABSOLUTE RETURN FUND I (TAX-EXEMPT), LLC (BUTLER) | AT COST | 624,873 | 968,296 |
| BAY AVENUE ABSOLUTE RETURN FUND I (TAX-EXEMPT), LLC (BALL) | AT COST | 2,507,414 | 3,471,807 |
| BAY AVENUE ABSOLUTE RETURN FUND I (TAX-EXEMPT), LLC | AT COST | 3,441,118 | 5,845,492 |
| BAY AVENUE ABSOLUTE RETURN FUND I (TAX-EXEMPT), LLC (RAMSAY) | AT COST | 2,426,566 | 3,349,317 |
| BAY AVENUE OPPORTUNITY FUND, LLC | AT COST | 24,280 | 36,270 |
| BUTLER FAMILY INVESTMENTS, LLC | AT COST | 518,571 | 509,799 |
| TR. #62-A001-30-4 SECURITIES - SEE ATTACHMENT | AT COST | 17,140,167 | 18,760,048 |
| TR. #62-A001-31-2 SECURITIES - SEE ATTACHMENT | AT COST | 2,558,771 | 2,881,575 |
| TR. #62-A097-08-8 SECURITIES - SEE ATTACHMENT | AT COST | 1,690,144 | 1,599,765 |
| TR. #62-A097-09-6 SECURITIES - SEE ATTACHMENT | AT COST | 8,837,737 | 8,831,032 |
| TR. #62-A095-03-3 SECURITIES - SEE ATTACHMENT | AT COST | 4,845,278 | 8,178,641 |
| TR. #62-A001-05-6 SECURITIES - SEE ATTACHMENT | AT COST | 2,157,584 | 2,895,304 |
| TR. #62-A001-13-0 SECURITIES - SEE ATTACHMENT | AT COST | 3,440,568 | 5,434,324 |
| BUTLER FAMILY INVESTMENTS II, LLC | AT COST | 475,438 | 856,004 |
| USIP I, LLC | AT COST | 108,085 | 220,350 |
| MIDDLEGROUND PARTNERS I, LP | AT COST | 395,714 | 700,995 |
| IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 448,649 | 700,553 |
| LEGACY VENTURES X, LLC | AT COST | 1,691,101 | 1,763,856 |
| BUTLER FAMILY INVESTMENTS III, LLC | AT COST | 433,284 | 690,345 |
| CHALLEN PARTNERS LTD | AT COST | 1,964,177 | 1,907,188 |
| BUTLER FAMILY INVESTMENTS IV, LLC | AT COST | 454,269 | 535,059 |
| MSD PRIVATE CREDIT OPPORTUNITY FUND 2, LP | AT COST | 740,861 | 792,381 |
| VISTA CREDIT PARTNERS FUND III, LP | AT COST | 788,017 | 791,613 |
| BUTLER FAMILY INESTMENTS V, LLC | AT COST | 387,256 | 158,729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - HISTORIC COLUMBUS FOUNDATION | 433,000 | 433,000 | 433,000 |
| PROGRAM RELATED INVESTMENT - NEIGHBORWORKS COLUMBUS | 1,000,000 | 2,000,000 | 2,000,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN F.M.V. & BOOK VALUE OF CONTRIBUTIONS RECEIVED | 70,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN CONVERSION & OTHER EXPENSES | 19,514 | 19,514 | 0 | |
| DEDUCTIONS FROM PASSTHROUGH ENTITIES | 235,480 | 235,480 | 0 | |
| NON-DEDUCTIBLE EXPENSES FROM PASSTHROUGH ENTITIES | 59,373 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIOUS | 557 | 557 | 557 |
| VARIOUS PASSTHROUGH ENTITIES | 105,727 | 105,727 | 105,727 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN F.M.V. & BOOK VALUE OF CONTRIB. PAID-SEE SCHED. ATTACHED | 8,847,302 |
| ADJUST CARRYING VALUE OF INVESTMENTS | 1,989,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & MANAGEMENT FEES | 572,083 | 572,083 | 0 |
| Name | Address |
|---|---|
| SEE ATTACHED LIST |
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 150,000 | 0 | 0 | |
| FOREIGN TAXES | 24,906 | 24,906 | 0 |