| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,400 | 820 | 0 | 15,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-02-21 | 4,300,000 | SL | 0 % | 0 | 0 | 0 | ||
| PVC PIPING INFRASTRUCTURE APN 087-090-030 | 2020-07-16 | 12,325 | 1,164 | SL | 15.000000000000 | 822 | 0 | 822 | |
| 6 WATER TANKS APN 087-090-030 | 2020-07-16 | 35,010 | 3,307 | SL | 15.000000000000 | 2,334 | 0 | 2,334 | |
| 6 WATER TANKS APN 087-110-038 | 2020-09-08 | 35,700 | 6,800 | SL | 7.000000000000 | 5,100 | 0 | 5,100 | |
| WATER TANKS (1 POTABLE, 1 SEPTIC) APN 087-110-043 | 2020-03-19 | 12,950 | 3,238 | SL | 7.000000000000 | 1,850 | 0 | 1,850 | |
| SOLAR APN 087-110-043 | 2020-12-08 | 10,000 | 2,167 | SL | 5.000000000000 | 2,000 | 0 | 2,000 | |
| SWING GATE APN 087-090-030 | 2020-04-06 | 6,144 | 1,536 | SL | 7.000000000000 | 878 | 0 | 878 | |
| SWING GATE APN 087-110-043 | 2020-04-06 | 6,144 | 1,536 | SL | 7.000000000000 | 878 | 0 | 878 | |
| F-650 #3FRNF6 APN 087-110-043 | 2020-05-21 | 28,500 | 9,025 | SL | 5.000000000000 | 5,700 | 0 | 5,700 | |
| WELL APN 087-090-030 | 2020-11-30 | 34,320 | 5,312 | SL | 7.000000000000 | 4,903 | 0 | 4,903 | |
| PORTABLE IVERTER GENERATOR APN 087-110-043 | 2020-10-01 | 4,448 | 794 | SL | 7.000000000000 | 635 | 0 | 635 | |
| 3 CONTAINERS, 1 CANOPY, AND 1 HALF END WALL APN 087-110-043 | 2020-02-28 | 31,685 | 8,298 | SL | 7.000000000000 | 4,526 | 0 | 4,526 | |
| 2 CONTAINERS APN 087-110-043 | 2020-03-24 | 9,160 | 2,290 | SL | 7.000000000000 | 1,309 | 0 | 1,309 | |
| CUSTOM CONTAINER (20X40) APN 087-110-043 | 2020-04-14 | 181,500 | 31,763 | SL | 10.000000000000 | 18,150 | 0 | 18,150 | |
| FENCE APN 087-110-043 | 2020-04-27 | 16,251 | 2,708 | SL | 10.000000000000 | 1,625 | 0 | 1,625 | |
| CONTAINER APN 087-110-043 | 2020-08-11 | 5,600 | 1,133 | SL | 7.000000000000 | 800 | 0 | 800 | |
| 2020 NO BOUNDARY #018522 APN 087-110-043 | 2020-02-03 | 25,227 | 9,670 | SL | 5.000000000000 | 5,045 | 0 | 5,045 | |
| 2020 WHITE HAWK #480071 APN 087-110-043 | 2020-02-03 | 40,725 | 15,611 | SL | 5.000000000000 | 8,145 | 0 | 8,145 | |
| 2020 JAY FLIGHT #1M0068 APN 087-110-043 | 2020-07-01 | 59,721 | 17,916 | SL | 5.000000000000 | 11,944 | 0 | 11,944 | |
| 525 GALLON WATER TRAILER APN 087-110-043 | 2020-02-26 | 7,760 | 2,845 | SL | 5.000000000000 | 1,552 | 0 | 1,552 | |
| 2020 EAGLE MODEL #C70177 APN 087-110-043 | 2020-06-19 | 57,477 | 17,243 | SL | 5.000000000000 | 11,495 | 0 | 11,495 | |
| 2020 JAY FLIGHT #5D0119 APN 087-110-043 | 2020-03-24 | 32,977 | 11,542 | SL | 5.000000000000 | 6,595 | 0 | 6,595 | |
| 2020 JAY FLIGHT #JF0155 APN 087-110-043 | 2020-03-24 | 38,977 | 13,642 | SL | 5.000000000000 | 7,795 | 0 | 7,795 | |
| 9 STRUCTURE PADS APN 087-110-043 | 2020-03-05 | 54,000 | 9,900 | SL | 10.000000000000 | 5,400 | 0 | 5,400 | |
| PAVED ROAD APN 087-110-043 | 2020-04-20 | 19,000 | 3,167 | SL | 10.000000000000 | 1,900 | 0 | 1,900 | |
| 2019 POLARIS W/WINCH #912229 APN 087-110-043 | 2020-02-27 | 17,734 | 6,503 | SL | 5.000000000000 | 3,547 | 0 | 3,547 | |
| 2020 POLARIS #879406 APN 087-110-043 | 2020-02-27 | 20,440 | 7,495 | SL | 5.000000000000 | 4,088 | 0 | 4,088 | |
| 2008 JOHN DEERE #162475 APN 087-110-043 | 2020-03-18 | 33,900 | 11,865 | SL | 5.000000000000 | 6,780 | 0 | 6,780 | |
| 2020 CANAM #000022 APN 087-110-043 | 2020-03-26 | 19,293 | 6,753 | SL | 5.000000000000 | 3,859 | 0 | 3,859 | |
| WELL APN 087-110-038 | 2020-11-30 | 36,677 | 5,677 | SL | 7.000000000000 | 5,240 | 0 | 5,240 | |
| 7 TRAILER PORTS APN 087-110-043 | 2020-09-04 | 62,083 | 4,139 | SL | 15.000000000000 | 4,139 | 0 | 4,139 | |
| 2003 RED DODGE RAM 3500 #797778 APN 087-110-043 | 2020-09-03 | 15,000 | 4,000 | SL | 5.000000000000 | 3,000 | 0 | 3,000 | |
| 2020 POLARIS #949219 APN 087-110-043 | 2020-03-26 | 21,434 | 7,502 | SL | 5.000000000000 | 4,287 | 0 | 4,287 | |
| 2011 CATERPILLAR #LJR00476 & ATTACHMENTS APN 087-110-043 | 2020-07-20 | 128,448 | 36,394 | SL | 5.000000000000 | 25,690 | 0 | 25,690 | |
| FLATBED TRAILER - #012487 APN 087-110-043 | 2020-02-20 | 1,950 | 715 | SL | 5.000000000000 | 390 | 0 | 390 | |
| BERM | 2021-06-02 | 20,000 | 1,167 | SL | 10.000000000000 | 2,000 | 0 | 2,000 | |
| 6" WATER LINE FOR FIRE HYDRANTS | 2021-08-10 | 7,000 | 263 | SL | 10.000000000000 | 700 | 0 | 700 | |
| 2019 COMBO TRAILER/CLASSIC SERIES 6 PORTABLE SHOWER BATHROOM | 2021-03-10 | 48,900 | 8,150 | SL | 5.000000000000 | 9,780 | 0 | 9,780 | |
| 1147 RJ 102X 16' | 2021-03-11 | 9,952 | 1,658 | SL | 5.000000000000 | 1,990 | 0 | 1,990 | |
| FLATBED TRAILER 1147 RJ 102X 16' | 2021-03-11 | 5,870 | 978 | SL | 5.000000000000 | 1,174 | 0 | 1,174 | |
| 2021 HIDEOUT MODEL 38FQTS | 2021-03-18 | 54,590 | 8,189 | SL | 5.000000000000 | 10,918 | 0 | 10,918 | |
| 2021 COUGAR MODEL 29BHSWE | 2021-03-18 | 54,237 | 8,135 | SL | 5.000000000000 | 10,847 | 0 | 10,847 | |
| 2020 MONTANA MODEL 3930FB | 2021-03-20 | 73,242 | 10,986 | SL | 5.000000000000 | 14,648 | 0 | 14,648 | |
| SOLAR POWER TRAILERS | 2021-01-26 | 25,000 | 4,583 | SL | 5.000000000000 | 5,000 | 0 | 5,000 | |
| SOLAR PUMP KIT | 2021-02-16 | 15,550 | 2,592 | SL | 5.000000000000 | 3,110 | 0 | 3,110 | |
| 6 WATER TANKS | 2021-02-16 | 67,711 | 3,762 | SL | 15.000000000000 | 4,514 | 0 | 4,514 | |
| SOLAR POWER TRAILERS | 2021-03-26 | 27,000 | 4,050 | SL | 5.000000000000 | 5,400 | 0 | 5,400 | |
| BRUSH MOWER | 2021-04-03 | 4,000 | 428 | SL | 7.000000000000 | 571 | 0 | 571 | |
| VERSATUBE | 2021-07-13 | 67,673 | 4,834 | SL | 7.000000000000 | 9,668 | 0 | 9,668 | |
| WATER TANKS | 2021-07-31 | 42,909 | 1,192 | SL | 15.000000000000 | 2,861 | 0 | 2,861 | |
| BOOM LIFT | 2021-09-10 | 22,789 | 1,519 | SL | 5.000000000000 | 4,558 | 0 | 4,558 | |
| ABOVE GROUND LPG TANK | 2021-09-10 | 9,922 | 472 | SL | 7.000000000000 | 1,417 | 0 | 1,417 | |
| 9 WATER TANKS | 2021-11-03 | 91,412 | 1,016 | SL | 15.000000000000 | 6,094 | 0 | 6,094 | |
| 2 INFRARED IR LED DOUBLE ROW LIGHT BARS | 2021-02-08 | 1,173 | 215 | SL | 5.000000000000 | 235 | 0 | 235 | |
| 2021 POLARIS MODEL #A21SXE8CA9 | 2021-04-06 | 10,228 | 1,535 | SL | 5.000000000000 | 2,046 | 0 | 2,046 | |
| 2021 CAN AM MODEL MAVERICK | 2021-07-29 | 32,894 | 2,741 | SL | 5.000000000000 | 6,579 | 0 | 6,579 | |
| 2021 CAN AM MODEL 6MMD | 2021-07-29 | 29,094 | 2,425 | SL | 5.000000000000 | 5,819 | 0 | 5,819 | |
| PRIVATE SITUATIONAL AWARENESS & MESSAGING SYSTEM-BEARTOOTH RADIO | 2022-08-01 | 50,040 | SL | 7.000000000000 | 2,979 | 0 | 2,979 | ||
| ASPHALT | 2022-06-29 | 70,000 | SL | 15.000000000000 | 2,333 | 0 | 2,333 | ||
| ASPHALT | 2022-10-13 | 70,000 | SL | 15.000000000000 | 972 | 0 | 972 | ||
| CULVERT DRAIN WORK | 2022-10-13 | 9,000 | SL | 10.000000000000 | 188 | 0 | 188 | ||
| PINNACLE 2000 GALLON TANK - DON CHAPIN | 2022-08-22 | 4,830 | SL | 15.000000000000 | 121 | 0 | 121 | ||
| UNDERGROUND SHLETER/BUNKER | 2022-05-24 | 111,760 | SL | 15.000000000000 | 3,725 | 0 | 3,725 | ||
| TRAILER OFFICE BUILDING | 2022-06-28 | 51,860 | SL | 15.000000000000 | 1,729 | 0 | 1,729 | ||
| CONTAINER BUILDING | 2022-08-25 | 7,140 | SL | 15.000000000000 | 159 | 0 | 159 | ||
| CONTAINER BUILDING | 2022-08-25 | 9,461 | SL | 15.000000000000 | 210 | 0 | 210 | ||
| CONTAINER BUILDING | 2022-09-26 | 7,165 | SL | 15.000000000000 | 159 | 0 | 159 | ||
| CONTAINER BUILDING | 2022-09-26 | 7,165 | SL | 15.000000000000 | 119 | 0 | 119 | ||
| CONTAINER BUILDING | 2022-09-26 | 13,895 | SL | 15.000000000000 | 232 | 0 | 232 | ||
| CONTAINER BUILDING | 2022-09-26 | 2,925 | SL | 15.000000000000 | 49 | 0 | 49 | ||
| CONTAINER BUILDING | 2022-11-30 | 7,695 | SL | 15.000000000000 | 43 | 0 | 43 | ||
| CONTAINER BUILDING | 2022-11-30 | 7,695 | SL | 15.000000000000 | 43 | 0 | 43 | ||
| CONTAINER BUILDING | 2022-11-30 | 3,645 | SL | 15.000000000000 | 20 | 0 | 20 | ||
| STEEL BUILDING WITH CANOPY | 2022-02-23 | 111,525 | NC | 0 % | 0 | 0 | 0 | ||
| PROPERTY FENCING | 2022-11-23 | 75,740 | SL | 10.000000000000 | 631 | 0 | 631 | ||
| WATER TANKS | 2022-10-18 | 10,600 | SL | 15.000000000000 | 88 | 0 | 88 | ||
| WATER TANKS | 2022-10-18 | 10,600 | SL | 15.000000000000 | 88 | 0 | 88 | ||
| STORAGE TANK | 2022-05-09 | 180,393 | SL | 15.000000000000 | 7,016 | 0 | 7,016 | ||
| KUBOTA SVL95-34517 | 2022-03-21 | 62,000 | SL | 5.000000000000 | 8,783 | 0 | 8,783 | ||
| SOLAR POWER TRAILER | 2022-05-03 | 15,000 | SL | 5.000000000000 | 1,750 | 0 | 1,750 | ||
| SOLAR POWER TRAILER | 2022-05-03 | 20,000 | SL | 5.000000000000 | 2,333 | 0 | 2,333 | ||
| SOLAR POWER CABINETS | 2022-05-04 | 7,500 | SL | 5.000000000000 | 875 | 0 | 875 | ||
| SOLAR POWER TRAILER | 2022-05-04 | 25,000 | SL | 5.000000000000 | 2,918 | 0 | 2,918 | ||
| HYUNDAI COMPACTION ROLLER | 2022-05-04 | 85,000 | SL | 5.000000000000 | 9,917 | 0 | 9,917 | ||
| LPG TANK | 2022-05-11 | 9,429 | SL | 7.000000000000 | 842 | 0 | 842 | ||
| TRENCHER | 2022-06-21 | 8,159 | SL | 5.000000000000 | 884 | 0 | 884 | ||
| WATER CIRCULATION PUMP | 2022-06-30 | 39,705 | SL | 7.000000000000 | 2,836 | 0 | 2,836 | ||
| HONDA GAS GENERATOR | 2022-11-08 | 24,995 | SL | 7.000000000000 | 446 | 0 | 446 | ||
| 2022 FORD F350 - 41331 | 2022-01-24 | 94,959 | SL | 5.000000000000 | 17,409 | 0 | 17,409 | ||
| 2011 FORD RAPTOR-58172B1-RICHARD THAWLEY | 2022-01-26 | 22,500 | SL | 5.000000000000 | 4,125 | 0 | 4,125 | ||
| 2022 RIVIAN-008989 | 2022-12-12 | 93,989 | SL | 5.000000000000 | 783 | 0 | 783 | ||
| LAND SURVEYING | 2022-12-31 | 18,700 | SL | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 4,300,000 | 0 | 4,300,000 | 4,300,000 |
| PVC PIPING INFRASTRUCTURE APN 087-090-030 | 12,325 | 1,986 | 10,339 | 10,339 |
| 6 WATER TANKS APN 087-090-030 | 35,010 | 5,641 | 29,369 | 29,369 |
| 6 WATER TANKS APN 087-110-038 | 35,700 | 11,900 | 23,800 | 23,800 |
| WATER TANKS (1 POTABLE, 1 SEPTIC) APN 087-110-043 | 12,950 | 5,088 | 7,862 | 7,862 |
| SOLAR APN 087-110-043 | 10,000 | 4,167 | 5,833 | 5,833 |
| SWING GATE APN 087-090-030 | 6,144 | 2,414 | 3,730 | 3,730 |
| SWING GATE APN 087-110-043 | 6,144 | 2,414 | 3,730 | 3,730 |
| F-650 #3FRNF6 APN 087-110-043 | 28,500 | 14,725 | 13,775 | 13,775 |
| WELL APN 087-090-030 | 34,320 | 10,215 | 24,105 | 24,105 |
| PORTABLE IVERTER GENERATOR APN 087-110-043 | 4,448 | 1,429 | 3,019 | 3,019 |
| 3 CONTAINERS, 1 CANOPY, AND 1 HALF END WALL APN 087-110-043 | 31,685 | 12,824 | 18,861 | 18,861 |
| 2 CONTAINERS APN 087-110-043 | 9,160 | 3,599 | 5,561 | 5,561 |
| CUSTOM CONTAINER (20X40) APN 087-110-043 | 181,500 | 49,913 | 131,587 | 131,587 |
| FENCE APN 087-110-043 | 16,251 | 4,333 | 11,918 | 11,918 |
| CONTAINER APN 087-110-043 | 5,600 | 1,933 | 3,667 | 3,667 |
| 2020 NO BOUNDARY #018522 APN 087-110-043 | 25,227 | 14,715 | 10,512 | 10,512 |
| 2020 WHITE HAWK #480071 APN 087-110-043 | 40,725 | 23,756 | 16,969 | 16,969 |
| 2020 JAY FLIGHT #1M0068 APN 087-110-043 | 59,721 | 29,860 | 29,861 | 29,861 |
| 525 GALLON WATER TRAILER APN 087-110-043 | 7,760 | 4,397 | 3,363 | 3,363 |
| 2020 EAGLE MODEL #C70177 APN 087-110-043 | 57,477 | 28,738 | 28,739 | 28,739 |
| 2020 JAY FLIGHT #5D0119 APN 087-110-043 | 32,977 | 18,137 | 14,840 | 14,840 |
| 2020 JAY FLIGHT #JF0155 APN 087-110-043 | 38,977 | 21,437 | 17,540 | 17,540 |
| 9 STRUCTURE PADS APN 087-110-043 | 54,000 | 15,300 | 38,700 | 38,700 |
| PAVED ROAD APN 087-110-043 | 19,000 | 5,067 | 13,933 | 13,933 |
| 2019 POLARIS W/WINCH #912229 APN 087-110-043 | 17,734 | 10,050 | 7,684 | 7,684 |
| 2020 POLARIS #879406 APN 087-110-043 | 20,440 | 11,583 | 8,857 | 8,857 |
| 2008 JOHN DEERE #162475 APN 087-110-043 | 33,900 | 18,645 | 15,255 | 15,255 |
| 2020 CANAM #000022 APN 087-110-043 | 19,293 | 10,612 | 8,681 | 8,681 |
| WELL APN 087-110-038 | 36,677 | 10,917 | 25,760 | 25,760 |
| 7 TRAILER PORTS APN 087-110-043 | 62,083 | 8,278 | 53,805 | 53,805 |
| 2003 RED DODGE RAM 3500 #797778 APN 087-110-043 | 15,000 | 7,000 | 8,000 | 8,000 |
| 2020 POLARIS #949219 APN 087-110-043 | 21,434 | 11,789 | 9,645 | 9,645 |
| 2011 CATERPILLAR #LJR00476 & ATTACHMENTS APN 087-110-043 | 128,448 | 62,084 | 66,364 | 66,364 |
| FLATBED TRAILER - #012487 APN 087-110-043 | 1,950 | 1,105 | 845 | 845 |
| BERM | 20,000 | 3,167 | 16,833 | 16,833 |
| 6" WATER LINE FOR FIRE HYDRANTS | 7,000 | 963 | 6,037 | 6,037 |
| 2019 COMBO TRAILER/CLASSIC SERIES 6 PORTABLE SHOWER BATHROOM | 48,900 | 17,930 | 30,970 | 30,970 |
| 1147 RJ 102X 16' | 9,952 | 3,648 | 6,304 | 6,304 |
| FLATBED TRAILER 1147 RJ 102X 16' | 5,870 | 2,152 | 3,718 | 3,718 |
| 2021 HIDEOUT MODEL 38FQTS | 54,590 | 19,107 | 35,483 | 35,483 |
| 2021 COUGAR MODEL 29BHSWE | 54,237 | 18,982 | 35,255 | 35,255 |
| 2020 MONTANA MODEL 3930FB | 73,242 | 25,634 | 47,608 | 47,608 |
| SOLAR POWER TRAILERS | 25,000 | 9,583 | 15,417 | 15,417 |
| SOLAR PUMP KIT | 15,550 | 5,702 | 9,848 | 9,848 |
| 6 WATER TANKS | 67,711 | 8,276 | 59,435 | 59,435 |
| SOLAR POWER TRAILERS | 27,000 | 9,450 | 17,550 | 17,550 |
| BRUSH MOWER | 4,000 | 999 | 3,001 | 3,001 |
| VERSATUBE | 67,673 | 14,502 | 53,171 | 53,171 |
| WATER TANKS | 42,909 | 4,053 | 38,856 | 38,856 |
| BOOM LIFT | 22,789 | 6,077 | 16,712 | 16,712 |
| ABOVE GROUND LPG TANK | 9,922 | 1,889 | 8,033 | 8,033 |
| 9 WATER TANKS | 91,412 | 7,110 | 84,302 | 84,302 |
| 2 INFRARED IR LED DOUBLE ROW LIGHT BARS | 1,173 | 450 | 723 | 723 |
| 2021 POLARIS MODEL #A21SXE8CA9 | 10,228 | 3,581 | 6,647 | 6,647 |
| 2021 CAN AM MODEL MAVERICK | 32,894 | 9,320 | 23,574 | 23,574 |
| 2021 CAN AM MODEL 6MMD | 29,094 | 8,244 | 20,850 | 20,850 |
| PRIVATE SITUATIONAL AWARENESS & MESSAGING SYSTEM-BEARTOOTH RADIO | 50,040 | 2,979 | 47,061 | 47,061 |
| ASPHALT | 70,000 | 2,333 | 67,667 | 67,667 |
| ASPHALT | 70,000 | 972 | 69,028 | 69,028 |
| CULVERT DRAIN WORK | 9,000 | 188 | 8,812 | 8,812 |
| PINNACLE 2000 GALLON TANK - DON CHAPIN | 4,830 | 121 | 4,709 | 4,709 |
| UNDERGROUND SHLETER/BUNKER | 111,760 | 3,725 | 108,035 | 108,035 |
| TRAILER OFFICE BUILDING | 51,860 | 1,729 | 50,131 | 50,131 |
| CONTAINER BUILDING | 7,140 | 159 | 6,981 | 6,981 |
| CONTAINER BUILDING | 9,461 | 210 | 9,251 | 9,251 |
| CONTAINER BUILDING | 7,165 | 159 | 7,006 | 7,006 |
| CONTAINER BUILDING | 7,165 | 119 | 7,046 | 7,046 |
| CONTAINER BUILDING | 13,895 | 232 | 13,663 | 13,663 |
| CONTAINER BUILDING | 2,925 | 49 | 2,876 | 2,876 |
| CONTAINER BUILDING | 7,695 | 43 | 7,652 | 7,652 |
| CONTAINER BUILDING | 7,695 | 43 | 7,652 | 7,652 |
| CONTAINER BUILDING | 3,645 | 20 | 3,625 | 3,625 |
| STEEL BUILDING WITH CANOPY | 111,525 | 0 | 111,525 | 111,525 |
| PROPERTY FENCING | 75,740 | 631 | 75,109 | 75,109 |
| WATER TANKS | 10,600 | 88 | 10,512 | 10,512 |
| WATER TANKS | 10,600 | 88 | 10,512 | 10,512 |
| STORAGE TANK | 180,393 | 7,016 | 173,377 | 173,377 |
| KUBOTA SVL95-34517 | 62,000 | 8,783 | 53,217 | 53,217 |
| SOLAR POWER TRAILER | 15,000 | 1,750 | 13,250 | 13,250 |
| SOLAR POWER TRAILER | 20,000 | 2,333 | 17,667 | 17,667 |
| SOLAR POWER CABINETS | 7,500 | 875 | 6,625 | 6,625 |
| SOLAR POWER TRAILER | 25,000 | 2,918 | 22,082 | 22,082 |
| HYUNDAI COMPACTION ROLLER | 85,000 | 9,917 | 75,083 | 75,083 |
| LPG TANK | 9,429 | 842 | 8,587 | 8,587 |
| TRENCHER | 8,159 | 884 | 7,275 | 7,275 |
| WATER CIRCULATION PUMP | 39,705 | 2,836 | 36,869 | 36,869 |
| HONDA GAS GENERATOR | 24,995 | 446 | 24,549 | 24,549 |
| 2022 FORD F350 - 41331 | 94,959 | 17,409 | 77,550 | 77,550 |
| 2011 FORD RAPTOR-58172B1-RICHARD THAWLEY | 22,500 | 4,125 | 18,375 | 18,375 |
| 2022 RIVIAN-008989 | 93,989 | 783 | 93,206 | 93,206 |
| LAND SURVEYING | 18,700 | 0 | 18,700 | 18,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,082 | 0 | 0 | 3,082 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 13,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 170,396 | 0 | 0 | 166,361 |
| INSURANCE | 57,671 | 0 | 0 | 57,671 |
| FEES AND LICENSES | 866 | 0 | 0 | 866 |
| FUEL | 26,807 | 0 | 0 | 26,577 |
| FOOD | 21,772 | 0 | 19,171 | 0 |
| CONSUMABLE GEAR & EQUIPMENT | 161 | 0 | 161 | 0 |
| REUSABLE GEAR & EQUIPMENT | 116,962 | 0 | 116,962 | 0 |
| CAR & TRUCK EXPENSE | 30,061 | 0 | 0 | 28,338 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 11,000 | 11,000 | |
| MISCELLANEOUS INCOME | 3,526 | 3,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 226,481 | 0 | 0 | 226,481 |
| OUTSIDE PROGRAM SERVICES | 153,858 | 0 | 153,858 | 0 |
| DESIGN & ENGINEERING FEES | 950 | 0 | 0 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 57,809 | 0 | 0 | 57,809 |
| OTHER TAXES | 57,648 | 0 | 0 | 57,648 |
| ENVIRONMENTAL | 450 | 0 | 0 | 450 |
| PAYROLL TAXES | 20,453 | 0 | 0 | 20,453 |