| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP AND TAX COMPLIANCE FEES | 34,825 | 0 | 34,825 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBTI CAPITAL GAIN FROM K-1S | PURCHASED | 68,258 | COST | 0 | 68,258 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,413,068 SHS ROLLINS INC COM | 5,263,567 | 197,793,505 |
| 6,500 SHS MASTERCARD INC | 371,900 | 2,260,245 |
| 6,684 SHS MCDONALDS CORP | 241,322 | 1,761,435 |
| 1,965,692 SHS RPC INC | 377,469 | 17,475,002 |
| 97,300 SHS MFC VANGUARD HIGH DIVIDEND YIELD ETF | 10,009,476 | 10,528,833 |
| 1,407,343 SHS INTELLIGENT BIOSOLUTIONS INC | 7,081,313 | 281,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS | AT COST | 20,063,840 | 32,555,671 |
| INTELLIGENT BIOSOLUTIONS INC CONVERTIBLE NOTE | AT COST | 0 | 690,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT RELATED COUNSEL | 197,585 | 197,585 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CUMULATIVE BOOK/TAX DIFFERENCES | 38,005,029 | 28,923,701 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 EXPENSES | 488,232 | 331,434 | 0 | |
| BANK FEES | 105 | 105 | 0 | |
| OFFICE SUPPLIES | 1,050 | 0 | 1,050 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME - NON-UBI | 194,828 | 194,822 | 194,828 |
| STATE TAX REFUND | 2,000 | 2,000 | |
| OTHER K-1 INCOME - UBI | 95,458 | 95,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 110,501 | 110,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE UBI TAX | 13,734 | 0 | 0 | |
| FEDERAL TAX | 80,000 | 0 | 0 |