| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,600 | 5,600 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTNERSHIP SEC 1231 ORD GAIN | 2022-01 | Purchase | 2022-12 | 3,850 | Cost | 3,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND INST FD #70 | 13,877,866 | 12,737,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC (AIG) | 35,929 | 3,288 |
| BP PLC SPONS ADR | 135,000 | 114,570 |
| EXXON MOBIL CORP | 107,750 | 441,200 |
| VANGUARD TOTAL STOCK MARKET | 7,173,383 | 16,174,043 |
| AMERICAN FDS EUROPACIFIC GWTH F3 | 375,941 | 321,800 |
| HARDING LOEVNER INTL EQ PORT #201 | 333,261 | 352,996 |
| ABBVIE INC | 107,381 | 206,053 |
| BARON INTL GROWTH INSTL | 414,439 | 314,420 |
| FIDELITY ADVISOR INTL CAP | 414,039 | 334,044 |
| MFS INSTITUTIONAL INTERNATIONAL | 430,222 | 397,143 |
| ARCHROCK INC | 60,658 | 63,264 |
| KIMCO REALTY CORP REIT | 21,017 | 33,549 |
| T ROWE PRICE INTL DISCOVERY FUND I | 411,835 | 286,817 |
| ENERFLEX LTD | 17,341 | 22,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT REAL ASSETS, LP | AT COST | 17,657 | 18,755 |
| GT EMERGING MARKETS (QP), LP | AT COST | 313,097 | 313,081 |
| GT SPECIAL OPPORTUNITIES III, LP | AT COST | 142,412 | 139,205 |
| GT OFFSHORE FUND, LTD | AT COST | 1,670,112 | 1,775,844 |
| GT US QP FUND, LP | AT COST | 813,508 | 810,694 |
| GT INTL EQUITY QP FUND, LP | AT COST | 736,966 | 737,030 |
| BLACK STONE MINERALS LP (CU) | AT COST | 430,739 | 2,875,829 |
| PALLADIAN PARTNERS VIII, LP | AT COST | 80,244 | 82,015 |
| GT REAL ASSETS II, LP | AT COST | 55,112 | 59,104 |
| CLARION LION PROPERTIES FUND, LP | AT COST | 2,087,051 | 899,354 |
| PALLADIAN PARTNERS IX, LP | AT COST | 119,466 | 124,565 |
| GT PRIVATE EQUITY X | AT COST | 188,041 | 183,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 133,725 | 133,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10,906 | 10,906 | ||
| MISCELLANEOUS | 53 | 53 | ||
| NON-DEDUCTIBLE EXPENSES | 2,207 | |||
| PARTNERSHIP OTHER DEDUCTIONS | 323 | 323 | ||
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 57,023 | 57,023 | ||
| PARTNERSHIP ROYALTY DEDUCTIONS | 225,350 | 225,350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 6,912 | 6,912 | |
| PARTNERSHIP UBTI | -12,747 | ||
| ROYALTY INCOME | 573,969 | 573,969 | |
| TAX EXEMPT INCOME | 69 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE TO GT PE X | 105,000 | 105,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 20,285 | 20,285 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 50,099 | |||
| FOREIGN TAX EXPENSE | 3,098 | 3,098 | ||
| PARTNERSHIP FOREIGN TAX | 5,616 | 5,616 |