| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,925 | 4,463 | 4,463 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO FDS TOTAL RETURN FUND | 624,194 | 505,331 |
| VANGUARD FTSE ALL WORLD EX-US ETF | 1,900,744 | 2,467,389 |
| VANGUARD TOTAL STOCK MARKET ETF | 2,303,672 | 5,769,349 |
| TCW TOTAL RETURN BOND FUND I | 633,772 | 515,182 |
| VANGUARD INTERMEDIATE | 655,004 | 535,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CERBERUS INT'L | 37,859 | 32,763 | 92,925 |
| CONAM 2017 MULTIFAMILY OPP | 129,576 | 111,165 | 368,400 |
| DAVIDSON KEMPNER PARTNERS | 2,089,900 | 1,666,897 | 1,612,827 |
| ABERDEEN GLOBAL PARTNERS LP | 574,925 | 445,331 | 983,837 |
| FORTRESS CREDIT OPP | 190,067 | 175,721 | 29,565 |
| FORTRESS MSR | 38,272 | 31,016 | 54,099 |
| GREENLIGHT MASTERS OFFSHORE LTD | 100,000 | 0 | 0 |
| LYRICAL-ANTHEUS REALTY PARTNERS III, LP | 1,986 | -26,847 | 617,523 |
| ACKERBERG INV FUND II | 177,246 | 133,153 | 155,397 |
| GOLUB CAPITAL PTNRS II | 646,117 | 579,128 | 875,000 |
| GOLUB CAPITAL PTNRS 12 | 812,854 | 747,329 | 900,000 |
| VALOR EQUITY PTNRS IV | 827,978 | 821,236 | 2,220,651 |
| SHEPHERD INV. INTERNATIONAL LTD. | 195,358 | 195,358 | 4,979 |
| STYX INTERNATIONAL FUND, LTD | -678,041 | -682,389 | 23,797 |
| SUN CAPITAL PARTNERS V, LP | 199,251 | 189,327 | 91,590 |
| WALTON STREET REAL ESTATE IV, LP | 242,973 | 263,768 | 607,884 |
| FORTRESS REAL ESTATE OPPORTUNITES FUND III(B) LP | 712,431 | 812,966 | 888,333 |
| WALLEYE OPPORTUNITY FUND | 1,000,000 | 1,000,000 | 1,471,381 |
| WHITEHAVEN CREDIT OPPORTUNITY | 1,000,000 | 1,000,000 | 1,587,153 |
| JCR BEL AIR TC INVESTORS LLC | 93,268 | 34,027 | 61,949 |
| 24800 FORD LLC | 100,421 | 98,410 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH CONTRIBUTIONS | 310 | 0 | 307 | |
| DUES & SUBSCRIPTIONS | 1,700 | 0 | 1,700 | |
| PASSTHROUGH INVESTMENT INT. EXP. | 19,077 | 19,069 | 0 | |
| PASSTHROUGH INVESTMENT EXPENSES | 47,402 | 47,087 | 0 | |
| PASSTHROUGH EXPENSE | 2 | 2 | 0 | |
| PASSTHROUGH OTHER EXPENSES | 45,066 | 45,066 | 0 | |
| BANK FEES | 3,832 | 0 | 3,832 | |
| COMPUTER EXPENSE | 178 | 178 | 0 | |
| BUSINESS MEETINGS/MEALS | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI | 36,076 | 0 | 36,076 |
| PASSTHROUGH OTHER INCOME | -24,891 | -24,891 | -24,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 219,152 | 219,152 | 0 | |
| ARL & ASSOCIATES | 151,140 | 0 | 151,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,884 | 6,884 | 0 | |
| PASSTHROUGH FOREIGN TAXES PAID | 1,434 | 1,434 | 0 | |
| FEDERAL UBIT PAYMENTS | 45,944 | 0 | 0 | |
| STATE UBIT TAX PAYMENTS | 1,457 | 0 | 0 |