| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST #7543 | 2,009,055 | 2,109,697 |
| US TRUST #3989 | 38,617,290 | 46,361,903 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TRUST #3989 | AT COST | 814,243 | 774,816 |
| US TRUST #7543 | AT COST | 3,070,125 | 2,938,185 |
| CASDIN, LP | AT COST | 3,500,000 | 2,777,875 |
| XFUND 3, LP | AT COST | 600,000 | 553,694 |
| HANACO II | AT COST | 1,600,000 | 3,147,118 |
| LIGHTSHED VENTURES FUND I, LP | AT COST | 1,731,660 | 1,973,418 |
| ALPALI LP | AT COST | 2,011,000 | 2,005,931 |
| STL NAMOS LP SERIES 2-CRB | AT COST | 3,009,750 | 3,005,061 |
| MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | AT COST | 7,663,858 | 6,989,052 |
| CASDIN II, LP | AT COST | 600,000 | 526,577 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 12,444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | 0 | 460,369 |
| OTHER INCOME - LIGHTSHED VENTURES FUND I | -58,955 | -58,955 | -58,955 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND | -46,473 | -46,473 | -46,473 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND II | -11,120 | -11,120 | -11,120 |
| OTHER INOCME - HANACO II | -39,469 | -39,469 | -39,469 |
| OTHER INCOME - XFUND 3 | -76,182 | -76,182 | -76,182 |
| OTHER INCOME - STL NAMOS LP SERIES 2 | -933 | -933 | -933 |
| OTHER INCOME - ALPALI LP SERIES 10 YOTPO 2 | -882 | -882 | -882 |
| OTHER INCOME - MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | -228,240 | -228,240 | -228,240 |
| OTHER INCOME - US TRUST #3865 | 1,885 | 1,885 | 1,885 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 1,734,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST BANK FEES | 201,396 | 201,396 | 0 | 0 |
| EXPONENTIAL ADVISORY FEES | 88,108 | 0 | 0 | 0 |
| HOLLAND & KNIGHT LLP | 1,140 | 0 | 0 | 0 |
| ONSIDE PARTNERS LLC | 12,500 | 0 | 0 | 0 |
| INTERNSHIP PAYMENT | 5,000 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ATTORNEY GENERAL FEE | 125 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 39,025 | 39,025 | 0 | 0 |
| FEDERAL EXTENSION TAX PAYMENT | 75,000 | 0 | 0 | 0 |
| FEDERAL Q3 ESTIMATED TAX PAYMENT | 1,000 | 0 | 0 | 0 |