| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,500 | 10,350 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE BK NA COLUMBUS OHIO CTF DEP 0.000% 03/24/29 DTD 03/24/14 CLB | 114,018 | 99,313 |
| AMC NETWORKS INC GTD FXD RT SR NT 5.000% 04/01/24 B/E DTD 03/30/16 CLB | 90,686 | 84,150 |
| BANK AMER CORP DEPOSITARY SHARES EACH REPRESENTING A 1/25TH INT IN A 6.500% | 52,508 | 49,317 |
| BANK NEW YORK MELLON CORP DEPOSITARY SHS REPSTG 1/100TH INT PERP PFD SER G | 50,555 | 48,007 |
| CDW CORP SR NT 4.250% 04/01/28 B/E DTD 09/26/19 CLB | 103,220 | 92,033 |
| CENTENE CORP DEL SR NT 4.250% 12/15/27 B/E DTD 12/06/19 CLB | 104,119 | 93,878 |
| CENTRAL GARDEN & PET CO FXD RT SR NT 5.125% 02/01/28 B/E DTD 12/14/17 CLB | 147,182 | 132,100 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH PFD SER U FIXED/FLTG 5.000% 09/12/69 B/ | 25,238 | 22,250 |
| CITIGROUP INC DEP SHS REPSTG 1/25TH PFD SER W 4.000% 12/10/70 B/E DTD 12/10 | 128,437 | 108,890 |
| CITIGROUP INC MEDIUM TERM SR NTS FXD TO FLTNG RT LEVERAGED CALLABLE CMS CURV | 90,210 | 58,480 |
| COMMERCIAL METALS CO FXD RT 4.875% 05/15/23 B/E DTD 05/20/13 CLB | 99,842 | 99,500 |
| DANA INC SR NT 5.375% 11/15/27 B/E DTD 11/20/19 CLB | 52,425 | 46,381 |
| DANA INC SR NT 5.625% 06/15/28 B/E DTD 06/19/20 CLB | 53,191 | 45,465 |
| DILLARD DEPT STORES INC DEB 7.750% 05/15/27 B/E DTD 05/15/97 | 51,860 | 52,411 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 4.750% 07/15/23 B/E DTD 06/25/18 CL | 50,036 | 49,063 |
| EQM MIDSTREAM PARTNERS L P FXD RT SR NT 5.500% 07/15/28 B/E DTD 06/25/18 CL | 22,625 | 22,354 |
| FREEPORT-MCMORAN COPPER & GOLD INC SR NT 5.250% 09/01/29 B/E DTD 08/15/19 C | 51,923 | 48,240 |
| GOLDMAN SACHS GROUP INC DEP SHS REPSTG 1/25TH INT SH FXD RATE RESET NON 4.9 | 25,371 | 22,750 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS CALLABLE QUARTERLY CMS SPREAD-LINKED | 115,003 | 89,238 |
| GS FIN CORP MEDIUM TERM NTS LINKED 10.000% 06/28/34 B/E DTD 06/28/19 CLB | 4,700 | 3,253 |
| HERCULES INC JR SUB DEB 6.500% 06/30/29 B/E DTD 07/27/99 | 151,855 | 141,150 |
| ICAHN ENTERPRISES L P / ICAHN ENTERPRISES FIN CORP GTD FXD RT SR NT 6.375% | 101,767 | 97,010 |
| ICAHN ENTERPRISES L P / ICAHN ENTERPRISES FIN CORP SR NT 6.250% 05/15/26 B/ | 51,792 | 48,045 |
| MGIC INVT CORP WIS SR NT 5.250% 08/15/28 B/E DTD 08/12/20 CLB | 104,210 | 92,209 |
| MOUNTAIN STS TEL & TELEG CO DEB 7.375% 05/01/30 B/E DTD 05/01/90 | 53,981 | 48,210 |
| MURPHY OIL CORP GTD FXD RT NT 5.750% 08/15/25 B/E DTD 08/18/17 CLB | 21,097 | 20,635 |
| MURPHY OIL CORP NT 5.875% 12/01/27 B/E DTD 11/27/19 CLB | 19,982 | 19,150 |
| PBF HLDG CO LLC / PBF FIN CORP SR NT 6.000% 02/15/28 B/E DTD 08/15/20 CLB | 26,254 | 44,625 |
| RADIAN GROUP INC FXD RT SR NT 4.500% 10/01/24 B/E DTD 09/26/17 CLB | 75,301 | 72,036 |
| SCHWAB CHARLES CORP NEW DEP SHS REPSTG 1/100TH INT SH FIXED RESET NON CUM PE | 25,957 | 21,688 |
| SHOPKO STORES INC SR NT 9.250% 03/15/22 REG DTD 03/12/92 MAT | 50,000 | 0 |
| TRANSCANADA TR TR NT SER 2016-A ISIN #US89356BAB45 5.875% 08/15/76 B/E DTD | 50,991 | 47,530 |
| TRANSCANADA TR TR NT SER 2019-A 5.500% 09/15/79 B/E DTD 09/12/19 CLB | 52,250 | 43,161 |
| UNITED RENTALS NORTH AMER INC GTD FXD RT SR NT 5.500% 05/15/27 B/E DTD 11/0 | 40,574 | 38,501 |
| WESTERN DIGITAL CORP FXD RT SR NT 4.750% 02/15/26 B/E DTD 02/13/18 CLB | 46,306 | 47,085 |
| ZIONS BANCORPORATION FXD TO FLTG RATE NON CUMULATIVE PERPETUAL PREFERRED STO | 26,705 | 25,000 |
| PBF HLDG CO LLC / PBF FIN CORP SR NT 6.000% 02/15/28 B/E DTD 08/15/20 CLB | 11,850 | 13,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERAL NATL MTG ASSN NON CUM PFD SER Q | 5,770 | 2,703 |
| FEDERAL NATL MTG ASSN PFD SER G VAR RATE | 32,136 | 6,120 |
| TRITON INTL LTD CUM REDM PREP SER C PFD STK 7.375% QTLY DIV CLLB ON OR ANYTM | 46,492 | 46,000 |
| ALTRIA GROUP INC COM | 77,018 | 77,238 |
| AMERICOLD RLTY TR INC COM | 54,873 | 52,940 |
| AT&T INC COM | 64,112 | 66,644 |
| BHP GROUP LTD SPONSORED ADR ISIN#US0886061086 | 98,853 | 136,510 |
| BP PLC SPONS ADR | 156,106 | 174,650 |
| CATERPILLAR INS COM | 103,217 | 158,110 |
| CHEVRON CORP NEW COM | 56,852 | 68,206 |
| CITIGROUP INC COM NEW | 95,652 | 100,411 |
| DEVON ENERGY CORP NEW COM | 122,703 | 116,869 |
| DOW INC COM | 62 | 50 |
| ECA MARCELLUS TR I COM UNIT | 55,100 | 20,525 |
| EMERSON ELEC CO COM | 23,684 | 38,424 |
| EXXON MOBIL CORP COM | 39,020 | 89,343 |
| FIRSTENERGY CORP COM | 41,728 | 65,846 |
| GENERAL DYNAMICS CORP COM | 76,042 | 143,904 |
| GLENCORE PLC ADR ISIN#US37827X1000 | 25,904 | 39,960 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 36,835 | 50,720 |
| JPMORGAN CHASE & CO COM | 122,935 | 143,487 |
| KROGER CO COM | 45,898 | 62,858 |
| LOCKHEED MARTIN CORP COM | 131,560 | 160,542 |
| M D C HLDGS INC COM | 34,842 | 29,009 |
| MORGAN STANLEY COM NEW | 121,192 | 140,163 |
| PHILIP MORRIS INTL INC COM | 111,563 | 138,658 |
| SOUTHERN CO COM | 85,685 | 127,824 |
| UNITED PARCEL SVC INC CL B | 154,508 | 154,718 |
| VALE S A ADR ISIN#US91912E1055 | 136,023 | 188,197 |
| WOODSIDE ENERGY LTD SPON ADR ISIN#US9802283088 | 14,612 | 16,439 |
| ADYEN B V PARTS SOCIALES ISIN#NL0012969182 | 16,330 | 27,497 |
| AGILENT TECHNOLOGIES INC COM | 20,269 | 37,413 |
| ALCOA CORP COM | 12,759 | 48,198 |
| ALIBABA GROUP HLDG LTD SPONSORED ADR ISIN#US01609W1027 | 73,564 | 70,472 |
| ALPHABET INC CAP STK CL C | 84,310 | 266,190 |
| AMPHENOL CORP NEW CL A | 7,678 | 17,512 |
| APPLE INC COM | 22,751 | 93,550 |
| ARCH RES INC DEL CL A | 71,494 | 78,535 |
| ATI PHYSICAL THERAPY INC R/S EFF 06/15/23 1 OLD / .02 NEW CU 00216W208 ATI P | 30,519 | 9,043 |
| BANK OF MONTREAL | 286,168 | 271,800 |
| BOEING CO COM | 97,708 | 112,389 |
| BROOKFIELD ASSET MANAGEMENT LTD CL A LTD VTG SHS ISIN#CA1130041058 | 134 | 22,350 |
| BROOKFIELD CORP VTG SHS CL A ISIN#CA11271J1075 | 113,096 | 97,744 |
| BROOKFIELD REINSURANCE LTD REGISTERED SHS ISIN#BMG162501057 | 663 | 501 |
| CARLISLE COS INC COM | 51,496 | 70,695 |
| CARRIER GLOBAL CORP COM | 12,205 | 24,750 |
| CDW CORP COM | 85,751 | 221,439 |
| CEMEX S A B DE C V SPONSOR ADR NEW REP ORD PARTN CTF NEW FOR A & B SHS ISIN# | 13,431 | 13,608 |
| CENCORA INC COM | 82,972 | 91,141 |
| CHEVRON CORP NEW COM | 18,362 | 32,308 |
| CITIGROUP INC COM NEW | 19,502 | 20,354 |
| COTY INC COM CL A | 27,211 | 75,414 |
| CROWDSTRIKE HLDGS INC CL A | 59,316 | 63,174 |
| CUMMINS INC COM | 39,926 | 62,995 |
| DANAHER CORP COM | 53,986 | 98,205 |
| DEVON ENERGY CORP NEW COM | 17,371 | 15,378 |
| DOLLAR GEN CORP NEW COM | 78,144 | 83,725 |
| ELEVANCE HEALTH INC COM | 62,091 | 82,075 |
| FEDEX CORP COM | 85,755 | 103,920 |
| FREEPORT-MCMORAN INC CL B | 22,601 | 100,700 |
| GENERAC HLDGS INC COM | 27,282 | 10,469 |
| GOODYEAR TIRE & RUBR CO COM | 35,571 | 45,574 |
| HOME DEPOT INC COM | 65,693 | 268,481 |
| HONEYWELL INTL INC COM | 54,106 | 124,294 |
| INFOSYS LTD SPONSORED ADR REPSTG 1 EQUITY SHS ISIN#US4567881085 | 9,305 | 23,053 |
| JOHNSON & JOHNSON COM | 74,398 | 98,924 |
| JPMORGAN CHASE & CO COM | 99,847 | 113,985 |
| KBR INC COM | 28,024 | 54,384 |
| LILLY ELI & CO COM | 34,260 | 102,435 |
| LIVENT CORP COM | 83,364 | 56,431 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR ISIN#US5024413065 | 69,978 | 65,192 |
| MARSH & MCLENNAN COS INC COM | 35,860 | 89,359 |
| MARTIN MARIETTA MATLS INC COM | 74,882 | 87,872 |
| MASTERCARD INC CL A | 49,852 | 183,254 |
| MGM RESORTS INTL COM | 21,493 | 43,924 |
| MONDELEZ INTL INC CL A | 38,093 | 44,656 |
| MORGAN STANLEY COM NEW | 26,096 | 45,911 |
| MOSAIC CO NEW COM | 54,064 | 43,870 |
| NEWMONT CORP COM | 75,394 | 77,880 |
| NICE SYSTEMS LTD SPONS ADR | 12,178 | 40,383 |
| NORDSON CORP COM | 2,852 | 9,509 |
| NOVO NORDISK A.S. ADR FORMERLY NOVO INDUSTRIE A.S. ADR SAME CUSIP | 20,303 | 54,136 |
| OTIS WORLDWIDE CORP COM | 17,071 | 23,493 |
| PBF HLDG CO LLC / PBF FIN CORP SR NT 6.000% 02/15/28 B/E DTD 08/15/20 CLB | 11,850 | 13,388 |
| PUBLIC SVC ENTERPRISE GROUP INC COM | 80,752 | 92,518 |
| REDFIN CORP COM | 19,510 | 18,995 |
| REGIONS FINL CORP NEW COM | 88,620 | 87,318 |
| RELIANCE STL & ALUM CO COM | 41,912 | 121,464 |
| ROKU INC COM CL A | 73,255 | 57,387 |
| ROYAL BK CDA MONTREAL QUE ISIN# CA7800871021 | 18,556 | 22,565 |
| SANOFI SPONS ADR ISIN#US80105N1054 | 41,850 | 45,040 |
| SOUTHWEST AIRLS CO COM | 86,376 | 83,165 |
| TARGET CORP COM | 25,995 | 40,241 |
| TEREX CORP NEW COM | 68,144 | 149,520 |
| TESLA INC COM | 78,916 | 52,967 |
| TJX COS INC NEW COM | 78,491 | 178,304 |
| ULTA BEAUTY INC COM | 70,679 | 103,195 |
| UNION PAC CORP COM | 36,943 | 82,828 |
| UNITEDHEALTH GROUP INC COM | 20,125 | 127,243 |
| VISA INC COM CL A | 43,463 | 66,483 |
| W & T OFFSHORE INC COM | 39,270 | 40,678 |
| WALMART INC COM | 88,267 | 88,701 |
| YELLOW CORP NEW COM | 79,428 | 49,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTH BY NORTHWEST INVESTORS, LLC | AT COST | 522,325 | 522,325 |
| ASPHALT PLUS | AT COST | 49,907 | 49,907 |
| OWMN LTD. | AT COST | 13,846 | 13,846 |
| OB TOOLS | AT COST | 431,189 | 431,189 |
| ECA MARCELLUS TRUST I (ECT) | AT COST | 38,914 | 20,525 |
| ENERGY TRANSFER - SERIES A | AT COST | 112,682 | 102,000 |
| ENERGY TRANSFER - SERIES G | AT COST | 53,164 | 45,925 |
| ALLIANCE RESOURCE PARTNERS L P UNIT LTD PARTNER INT | AT COST | 157,545 | 162,154 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 12,730 | 11,551 | 0 | |
| K-1 DEDUCTIONS | 28,234 | 2,566 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECA MARCELLUS | 6,478 | 6,478 | 6,478 |
| NORTH BY NORTHWEST | 1 | 0 | 1 |
| SUBSTITUTE PAYMENTS IN LIEU | 7,900 | 7,900 | 7,900 |
| SUBSTITUTE PAYMENTS IN LIEU | 807 | 0 | 807 |
| ETP LP SERIES A | 7,815 | 7,815 | 7,815 |
| ETP LP SERIES G | 3,563 | 3,563 | 3,563 |
| PERSHING OTHER INCOME | 3,658 | 3,658 | 3,658 |
| PERSHING OTHER INCOME | 374 | 0 | 374 |
| PIPELINE MEDIA | 69,395 | 69,395 | 69,395 |
| ALLIANCE RESOURCE PARTNERS | 1,877 | 1,877 | 1,877 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 9,409 |
| TAX EXEMPT INCOME | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 101,486 | 92,084 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,000 | 0 | 0 | |
| FOREIGN TAX PAID | 3,016 | 2,737 | 0 | |
| STATE TAX | 10,000 | 0 | 0 |