| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,833 | 13,833 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA -20893 CORPORATE STOCK | 2,076,418 | 2,314,848 |
| BANK OF AMERICA -23293 CORPORATE STOCK | 5,217,843 | 6,818,776 |
| BANK OF AMERICA -23294 CORPORATE STOCK | 798,488 | 891,205 |
| BANK OF AMERICA -23699 CORPORATE STOCK | 552,372 | 605,417 |
| BANK OF AMERICA -23702 CORPORATE STOCK | 550,833 | 657,076 |
| BANK OF AMERICA -23703 CORPORATE STOCK | 445,458 | 499,373 |
| BANK OF AMERICA -23704 CORPORATE STOCK | 427,039 | 480,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATHENE | FMV | 2,000,000 | 2,108,934 |
| BANK OF AMERICA -20893 OTHER INVESTMENTS | FMV | 713,700 | 608,657 |
| BANK OF AMERICA -23295 OTHER INVESTMENTS | FMV | 6,061,504 | 5,485,745 |
| BLACKROCK ASIA-PACIFIC CREDIT FUND SEC ID:9UJ000070 | FMV | 579,165 | 578,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,977 | 4,588 | 8,389 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 7,847 | 5,604 | 5,604 |
| PURCHASE INTEREST ON INVESTMENTS | 59 | 2,846 | 2,846 |
| REAL PROPERTY LOCATED IN DETROIT, MI | 7,796,175 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 3,165 |
| REAL PROPERTY GRANT BASIS ADJUSTMENT | 7,560,694 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 5,900 | 0 | 0 | |
| INSURANCE | 6,866 | 0 | 6,866 | |
| LICENSES AND PERMITS | 45 | 0 | 25 | |
| COMPUTER | 600 | 0 | 0 | |
| MISCELLANEOUS COSTS | 180 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - GRACE GM PARTNERS, LLC | 71,367 | 71,367 | 71,367 |
| ATHENE ANNUITY AND LIFE COMPANY 1099-R | 233,202 | 233,202 | 233,202 |
| FED EXCISE TAX REFUND | 3,893 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO EXPENSES | 9,656 | 9,656 | 0 | |
| INVESTMENT INTEREST EXP | 7,691 | 7,691 | 0 | |
| INVESTMENT MANAGEMENT FEES | 107,642 | 107,642 | 0 | |
| CONSULTING FEES | 90,000 | 0 | 90,000 | |
| SERVICES AGREEMENT | 125,000 | 125,000 | 0 | |
| OTHER MANAGEMENT FEES | 9,535 | 9,535 | 0 | |
| FROM K-1 - GRACE GM PARTNERS, LLC | 3,776 | 3,776 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,250 | 7,250 | 0 | |
| PROPERTY TAX | 4,982 | 0 | 4,982 |