| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,119 | 1,119 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PINEHURST INSTITUTION | 1,471,004 | 1,471,004 | |
| TACONIC CRE INVESTMENT FUNDS | 600,061 | 600,061 | |
| TCP DIRECT LENDING FUND VIII | 1,507,470 | 1,507,470 | |
| TACONIC CRE DISLOCATION FUND I | 1,113,049 | 1,113,049 | |
| BLACK ROCK DIRECT LENDING FEED | 1,699,450 | 1,699,450 | |
| DAVIDSON KEMPER | 8,578,619 | 8,578,619 | |
| LONGFORD CAPITAL FUND | 226,483 | 226,483 | |
| VOLEON COMPOSITION INT'L FUND | 977,006 | 977,006 | |
| BNY SECURITIES | 45,663,565 | 45,663,565 | |
| SCHWAB SECURITIES X4302 | 3,116,375 | 3,116,375 | |
| MONROE CAPITAL | 2,004,407 | 2,004,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,421 | 20,421 | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME FROM PFIC | 398,365 |
| ADJ TO K-1 BALANCES | 210,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 42,521 | 42,521 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TACONIC CRE INVESTMENT FUNDS K-1 | 54,514 | 54,514 | 0 |
| TCP DIRECT LENDING FUND VIII-L, LLC | 77,591 | 77,591 | 0 |
| TACONIC CRE DISLOCATION FUND II L.P. | 161,262 | 161,262 | 0 |
| LONGFORD CAPITAL FUND III, LP | 53,164 | 53,202 | 0 |
| DAVIDSON KEMPNER INSTITUTIONAL PARTNERS | 306,531 | 306,380 | 0 |
| Blackrock Direct Lending Feeder IX-U LP | 118,999 | 118,999 | 0 |
| Monroe Capital | 279,366 | 279,366 | 0 |
| Plug | -79,689 | -79,689 | 0 |
| Other Income | 11,626 | 11,626 | 0 |
| Description | Amount |
|---|---|
| BV TO FMV DIFFERENCE | 414,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES - IL | 5,015 | 5,015 | 0 | 0 |
| FEDERAL TAXES | 40,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 14,178 | 14,178 | 0 | 0 |