| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 4,625 | 4,625 |
| Category | Amount |
|---|---|
| TALEEMABAD, GENERUS, CAPRIA FUND LLC, PATAMAR FUND II, UNITUS SEED FUND II | 382,223 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 3,088,437 | 3,088,437 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 9,495,897 | 9,426,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AETHER REAL ASSETS V | AT COST | 306,071 | 610,611 |
| BAIN CAPITAL REAL ESTATE FUND | AT COST | 316,140 | 557,669 |
| BAIN CAPITAL REAL ESTATE FUND II | AT COST | 172,111 | 217,670 |
| CLARION LION | AT COST | 909,929 | 1,935,138 |
| MERCATO PARTNERS SAVORY IV | AT COST | 263,131 | 495,089 |
| ACCOLADE PARTNERS GROWTH II A | AT COST | 281,250 | 261,212 |
| ABERDEEN PRIVATE EQUITY VII | AT COST | 291,690 | 570,901 |
| ABERDEEN PRIVATE EQUITY VIII | AT COST | 242,121 | 381,076 |
| BANNER RIDGE SEC FUND III | AT COST | 238,869 | 316,493 |
| BANNER RIDGE SEC FUND IV | AT COST | 314,852 | 397,155 |
| MAGNITUDE INTERNATIONAL | AT COST | 1,350,000 | 1,814,106 |
| MAGNETAR SYSTEMATIC MULTI-STRAT FD | AT COST | 1,100,000 | 1,536,209 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 1,258,664 | 1,722,145 |
| BCRE PEARL II FEEDER | AT COST | 643 | 0 |
| TRUE BRIDGE CAPITAL PARTNERS FUND VII (CAYMAN) | AT COST | 87,798 | 80,199 |
| GIVIFY | AT COST | 245,929 | 250,000 |
| UV OPP FUNDS SPV I | AT COST | 300,000 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 75 | 0 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 35,573 | 11,286 | 11,286 |
| INSTALLMENT NOTE RECEIVABLE | 24,284 | 24,284 | 24,284 |
| CAPRIA FUND LLC | 185,536 | 190,674 | 265,583 |
| CAPRIA FUND 5C NETWORK SERIES | 300,000 | 296,520 | 300,000 |
| CAPRIA FUND AWIGN SERIES | 300,000 | 297,044 | 300,000 |
| PATAMAR FUND LLC | 120,602 | 129,858 | 153,735 |
| UNITUS SEED FUND II | 337,503 | 215,472 | 463,079 |
| UNIVERSA BSPP XLII | 78,452 | 63,763 | 56,980 |
| PELION VENTURES VII | 186,224 | 223,548 | 288,398 |
| LOGMEIN | 306,000 | 336,233 | 306,000 |
| DIVIDEND RECEIVABLE | 0 | 149 | 149 |
| GENERUS INC | 0 | 100,000 | 100,000 |
| TELEEMABAD INC | 0 | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (NET) | 7,067,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASS-THROUGH DED-NON UBTI | 62,865 | 62,865 | 6 | |
| PASS-THROUGH MISC NON-DEDUCT EXP | 4,340 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ORDINARY INCOME-NON UBTI | -68,095 | -68,095 | -68,095 |
| PASS-THROUGH ORDINARY INCOME-NET UBTI | -69,183 | -69,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 120,000 | 120,000 | 0 | |
| INVESTMENT FEES | 16,270 | 16,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDEND INCOME | 12,301 | 12,301 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 753 | 753 | 0 | |
| FEDERAL TAXES PAID | 12,000 | 0 | 0 |