| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,000 | 24,500 | 24,500 |
| Category | Amount |
|---|---|
| NOT APPLICABLE | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ZELL ENTREPRENEURSHIP FOUNDATION |
2 N RIVERSIDE PLAZA SUITE 600 CHICAGO,IL60606 |
2020-03-31 | 20,000,000 | PURSUANT TO THE GRANT AGREEMENT DATED MARCH 31, 2020, THE GRANT IS TO BE USED IN GENERAL SUPPORT OF FURTHERING THE GRANTEE'S TAX-EXEMPT CHARITABLE, EDUCATIONAL, AND SCIENTIFIC PURPOSES. | 60,000 | NO KNOWN DIVERSION OF FUNDS. | 3/1/2023 | N/A - REVIEW OF GRANTEE REPORT(S) DID NOT RESULT IN REASON TO DOUBT ACCURACY OR RELIABILITY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PASHA LOAN | 9,275,000 | 9,275,000 |
| BANK OF AMERICA (MANAGED ACCOUNT #018) | 33,397,354 | 33,397,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANCO HIPOTECARIO ARS10 CL D - COMMON STOCK | 114,478 | 114,478 |
| BLACKSTONE MORTGAGE TRUST, INC. - COMMON STOCK | 211,700 | 211,700 |
| EQUITY RESIDENTIAL PROPERTIES | 9,114,320 | 9,114,320 |
| ENERFLEX LTD | 1,693,596 | 1,693,596 |
| PAR PACIFIC HOLDINGS, INC. - COMMON STOCK | 2,325,000 | 2,325,000 |
| PHARMALINK INTERNATIONAL LIMITED - COMMON STOCK | 3,463,800 | 3,463,800 |
| WESCO INTERNATIONAL, INC - COMMON STOCK | 19,130,899 | 19,130,899 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHATHAM ASSET HIGH YIELD OFFSHORE FUND,LTD | FMV | 13,843,278 | 13,843,278 |
| HIGHBRIDGE SPAC OPPORTUNITY FUND | FMV | 7,765,823 | 7,765,823 |
| MAP HERITAGE FUND (FKA: MAP 2006 (A) LP) | FMV | 595,128 | 595,128 |
| ZFF GREYCASTLE HOLDINGS, LLC | FMV | 140,380 | 140,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 73,599 | 36,799 | 36,799 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 11,466,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 634 | 634 | 0 | |
| MISCELLANEOUS EXPENSES | 157 | 87 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THIRD PARTY INCOME/(LOSS) | 0 | 1,137,790 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 287,412 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 361,579 | 0 | 0 | |
| STATE TAXES | 85,514 | 0 | 0 | |
| PENALTIES | 2,025 | 0 | 0 |