| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CrowdStrike Holdings | 47,381 | 47,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accel Growth Fund III LP | FMV | 819,118 | 819,118 |
| Accel Growth Fund IV LP | FMV | 1,195,335 | 1,195,335 |
| Accel Leaders Fund LP | FMV | 331,618 | 331,618 |
| Accel XII Strategic Ptrs LP | FMV | 1,001,565 | 1,001,565 |
| BDT Capital Partners Fund II (TE), LP | FMV | 15,166,918 | 15,166,918 |
| BDT Capital Partners Fund II, LP | FMV | 725,246 | 725,246 |
| BDT Capital Partners Fund III (TE), LP | FMV | 4,527,214 | 4,527,214 |
| Cadre - Broadway Investors LP | FMV | 201,046 | 201,046 |
| Cadre - Chatham Hill Holdings, LLC | FMV | 2,340,731 | 2,340,731 |
| Cadre - Crestleigh Investors Parallel LP | FMV | 93,954 | 93,954 |
| Cadre - West Putnam Investors Parallel LP | FMV | 826,341 | 826,341 |
| C-III Recovery Fund II LP | FMV | 10,741,406 | 10,741,406 |
| Distributions Receivable | FMV | 3,536,075 | 3,536,075 |
| DST Opportunities Access Offshore | FMV | 2,746,409 | 2,746,409 |
| Frankford TX Investors LP | FMV | 835,293 | 835,293 |
| Fundersclub 3DJ LLC | FMV | 3,839,429 | 3,839,429 |
| JADOFF Investments, LP | FMV | 296,982,840 | 296,982,840 |
| Legacy Venture VIII LLC | FMV | 10,006,610 | 10,006,610 |
| Lincoln CA Investors LP | FMV | 29,870 | 29,870 |
| Northwood Real Estate Partners | FMV | 9,097,511 | 9,097,511 |
| Orange Center Tower Investors | FMV | 776,062 | 776,062 |
| PEG Digital Growth Fund II Offshore, LP | FMV | 385,549 | 385,549 |
| PEG Secondary Pvt Eqty Investors II Offshore Spec LP | FMV | 1,029,740 | 1,029,740 |
| PEG Secondary Pvt Eqty Investors Offshore Spec LP | FMV | 1,072,830 | 1,072,830 |
| Quadro Ptrs (Cadre Series B) | FMV | 1,000,000 | 1,000,000 |
| Schaumburg CC Investors | FMV | 215,178 | 215,178 |
| Sculptor Credit Opportunities Overseas | FMV | 1,936,471 | 1,936,471 |
| Sculptor Overseas Fund II | FMV | 84 | 84 |
| Sculptor Real Estate Credit Parallel Fund A LP- Cash Collateral | FMV | 2,296,225 | 2,296,225 |
| Sequoia - SCHF USTE, LP | FMV | 61,423,525 | 61,423,525 |
| Shadowlake Investors I LP | FMV | 1,193,750 | 1,193,750 |
| Stonecrest CA Investors I LP | FMV | 755,284 | 755,284 |
| Trails TX Investors | FMV | 12,362 | 12,362 |
| Trident VII LP | FMV | 16,377,631 | 16,377,631 |
| Interest / Dividend Receivable | FMV | 19,430 | 19,430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 6,708 | 0 | 6,708 |
| Description | Amount |
|---|---|
| Unrealized Gains/Book-Tax differences on Investments | 178,339,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Recruiting Fees | 60,000 | 0 | 60,000 | |
| Software | 14,127 | 0 | 14,127 | |
| State Filing Fees | 1,500 | 0 | 1,500 | |
| Bank Fees | 500 | 0 | 500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Through Passthrough Entities | 1,016,487 | 70 | 1,016,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 3,122,230 | 3,122,230 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fed Tax Paid (Net of Refunds) (990-PF) | 1,550,000 | 0 | 0 | |
| State Taxes | 170 | 0 | 170 | |
| Tax Withheld/Paid (Offshore Funds) | 5,772 | 5,772 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
C/O Citrin Cooperman 325 Columbia Turnpike Suite 202 Florham Park,NJ07932 |
85-2210587 | Capital Distributions from Jadoff Investments, LP | 43,862,846 |
| Total | 18,841,831 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
C/O Citrin Cooperman 325 Columbia Turnpike Suite 202 Florham Park,NJ07932 |
85-2210587 | Capital Contributions to Jadoff Investments, LP | 43,862,846 |
| Total | 43,862,846 | |||