| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,192 | 6,096 | 6,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 17,258,471 | 21,662,840 |
| INVESTMENT IN OIL NUT BAY | AT COST | 58,587 | 58,588 |
| KIMBELL ROYALTY PARTNERS LP | AT COST | 338,778 | 338,778 |
| INVESTMENT IN BLACK STONE MINERALS, L.P. | AT COST | 74,163 | 74,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 175 | 175 | 175 |
| SECURITY DEPOSIT | 700 | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,025 | 24,200 | 826 | |
| INVESTMENT FEES | 136,648 | 136,648 | 0 | |
| OFFICE EXPENSE | 403 | 0 | 403 | |
| NONDEDUCTIBLE EXPENSE | 7 | 7 | 0 | |
| BANK SERVICE CHARGE | 15 | 0 | 15 | |
| MISCELLANEOUS REIMBURSEMENTS | 428 | 0 | 428 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK STONE MINERALS LP | 7,433 | 7,433 | 7,433 |
| NORTHERN TRUST #4081-OTHER INVESTMENT INCOME | -4,446 | -4,446 | -4,446 |
| OTHER INVESTMENT INCOME-K-1'S | 1,965 | 1,965 | 1,965 |
| OIL NUT BAY ROYALTIES LP | 1,368 | 1,368 | 1,368 |
| BLACK STONE MINERALS, LP | -190 | 0 | -190 |
| TAX-EXEMPT INTEREST INCOME | 10,000 | 10,000 | |
| NONDIVIDNED DISTRIBUTION | 2,498 | 2,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 33,500 | 0 | 0 | |
| FOREIGN TAXES PAID | 9,023 | 9,023 | 0 | |
| PROPERTY TAXES | 15 | 0 | 15 |