| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,200 | 2,600 | 2,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB BD FUND INC | 16,222 | 12,847 |
| ISHARES TR ISHARES PREFERRED AND INCOME SECURITIES ETF | 26,686 | 22,898 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 8,530 | 7,419 |
| ABBOTT LABORATORIES | 20,099 | 19,762 |
| ABBVIE INC | 10,898 | 11,636 |
| ACADIA HEALTHCARE CO | 5,378 | 6,009 |
| ACTIVISION BLIZZARD | 9,042 | 8,803 |
| ADOBE INC | 13,005 | 10,432 |
| ADVANCED MICRO DEVIC | 10,235 | 8,226 |
| ALPHABET INC CL C COMMON STOCK | 43,327 | 33,362 |
| AMAZON COM INC | 26,043 | 23,352 |
| AMDOCS LIMITED F | 6,937 | 7,908 |
| AMERISOURCEBERGEN CORP | 2,120 | 2,486 |
| APPLE INC | 42,339 | 53,791 |
| BANK OF AMERICA CORP | 16,803 | 11,625 |
| BANK OF HAWAII CORP | 1,065 | 1,086 |
| BERSHIRE HATHAWAY CLASS B | 18,028 | 17,607 |
| BLACKSTONE INC | 13,461 | 8,977 |
| BROADCOM INC | 9,830 | 11,742 |
| C A C I INC | 2,178 | 2,405 |
| CHEMED CORP | 993 | 1,021 |
| CHEVRON CORPORATION | 12,495 | 16,693 |
| COMCAST CORP NEW CLASS A | 7,082 | 5,141 |
| COMMERCE BANCSHARES | 2,108 | 2,246 |
| CONSOLIDATED EDISON | 7,721 | 8,959 |
| CORTEVA UBC | 15,204 | 15,400 |
| COSTCO WHOLESALE CO | 13,068 | 11,869 |
| DOLLAR GENERAL CORP | 3,524 | 3,448 |
| DOMINION ENERGY INC | 1,116 | 981 |
| EATON CORP PLC F | 5,604 | 5,650 |
| ELEVANCE HEALTH INC | 16,853 | 20,006 |
| ERIE INDEMNITY CO | 1,046 | 995 |
| EVEREST RE GROUP LTD F | 6,821 | 8,944 |
| EXXON MOBIL CORP | 10,599 | 15,001 |
| FACTSET RESEARCH SYS | 1,607 | 1,605 |
| FIRST HORIZON CORP | 1,098 | 1,103 |
| HANOVER INSURANCE | 1,144 | 1,081 |
| HOME DEPOT | 17,952 | 17,688 |
| IBM CORP | 8,750 | 9,440 |
| INCYTE CORP | 2,588 | 2,570 |
| INTERNTNL PAPER | 1,597 | 1,316 |
| JEFFERIES FINL | 12,655 | 14,123 |
| JPMORGAN CHASE & CO | 15,345 | 13,276 |
| KEURIG DR PEPPER INC | 1,087 | 1,034 |
| KEYSIGHT TECH INC | 4,269 | 4,277 |
| KRAFT HEINZ CO | 6,767 | 7,165 |
| KROGER CO | 3,019 | 2,898 |
| LILLY ELI & CO | 11,350 | 13,902 |
| LULULEMON ATHLETICA | 2,539 | 3,204 |
| MADISON SQUARE GARDEN CO CLASS A | 1,089 | 1,283 |
| MARATHON OIL CORP | 9,281 | 12,236 |
| MASTERCARD INC CLASS A | 15,483 | 15,648 |
| MCDONALDS CORP | 7,802 | 8,169 |
| MERCK & CO. INC | 12,630 | 16,088 |
| MGM RESORTS INTL | 4,207 | 4,493 |
| MICROSOFT CORP | 46,380 | 53,960 |
| MSC INDL DIRECT INC CLASS A | 1,516 | 1,552 |
| NEWMONT CORP | 3,890 | 3,068 |
| NEXSTAR MEDIA GROUP | 2,944 | 2,625 |
| NORTHROP GRUMMAN CORP | 13,141 | 18,551 |
| NOV INC | 2,789 | 3,238 |
| NVIDIA CORP | 23,722 | 22,359 |
| OLD DOMINION FREIGHT | 7,845 | 7,662 |
| ORACLE CORP | 7,648 | 7,847 |
| P G & E CORP | 2,973 | 4,748 |
| PAYCHEX INC | 11,301 | 10,978 |
| PEPSICO INC | 12,003 | 12,466 |
| PFIZER INC | 11,337 | 11,734 |
| PHILIP MORRIS INTL | 8,107 | 7,490 |
| POPULAR INC | 12,119 | 8,622 |
| PPL CORP | 3,876 | 3,945 |
| PROCTER & GAMBLE | 11,192 | 10,761 |
| QIAGEN N V F | 4,236 | 4,438 |
| RENAISSANCERE HLDGS F | 5,777 | 8,475 |
| REPUBLIC SERVICES | 4,756 | 5,160 |
| ROPER TECHNOLOGIES | 3,618 | 3,889 |
| SCHEIN HENRY INC | 1,063 | 1,198 |
| SOUTHERN CO | 5,568 | 5,570 |
| SYNCHRONY FINL | 4,214 | 4,108 |
| TARGA RESOURCES CORP | 6,057 | 6,836 |
| TESLA INC | 16,619 | 10,347 |
| TIMKEN CO | 10,355 | 11,731 |
| TRAVELERS COMPANIES | 5,533 | 6,000 |
| TYSON FOODS INC | 1,090 | 996 |
| UNITED PARCEL SRVC | 8,087 | 6,432 |
| UNITED THERAPEUTICS | 1,033 | 1,112 |
| VERTEX PHARMACEUTICA | 9,142 | 8,663 |
| VULCAN MATERIALS COM | 1,000 | 1,051 |
| WEST PHARM SRVC INC | 15,758 | 9,649 |
| WHIRLPOOL CORP | 2,660 | 1,839 |
| ZOETIS INC CLASS A | 11,739 | 8,646 |
| 3M CO | 6,198 | 5,756 |
| ISHARES CORE MSCI EMERGING ETF | 53,028 | 42,170 |
| ISHARES IBOXX INVT GRADE BOND ETF | 60,441 | 48,498 |
| ISHARE MSCI EAFE ETF | 201,435 | 244,312 |
| ISHARE MSCI EAFE GROWTH ETF | 23,878 | 20,437 |
| ISHARE MSCI EAFE SMALL ETF | 56,968 | 52,696 |
| ISHARE MSCI EMERGING MARKET | 80,567 | 83,645 |
| ISHARES RUSSELL 2000 GROWTH ETF IV | 47,842 | 36,683 |
| SPDR INDEX SHARES EMERG MARKT ETF | 8,365 | 8,932 |
| SPDR S&P 600 SMALL CAP GROWTH ETF | 8,912 | 8,741 |
| DFA INTERNATIONAL SMALL COMPANY I | 17,206 | 17,694 |
| DFA INTERNATIONAL VALUE I | 19,711 | 18,579 |
| DFA US SMALLCAP VALUE | 30,948 | 50,124 |
| ADOBE INC | 26,655 | 33,653 |
| AFLAC INCORPORATED | 21,384 | 71,940 |
| ALPHABET INC CL A COMMON STOCK | 39,268 | 123,522 |
| AMAZON COM INC | 29,218 | 25,200 |
| APPLE INC | 28,757 | 51,972 |
| AT&T INC | 9,993 | 14,452 |
| CHARLES SCHWAB CORP NEW | 39,771 | 66,608 |
| CHEVRON CORPORATION | 22,122 | 53,847 |
| CIGNA CORP | 17,230 | 81,510 |
| COMCAST CORP CL A | 25,682 | 27,976 |
| CONSTELLATION BRANDS INC | 21,371 | 28,969 |
| CORTEVA INC | 4,755 | 7,818 |
| COSTCO WHOLE SALE CORP - NEW | 23,213 | 34,238 |
| CVS HEALTH CORPORATION | 27,552 | 37,276 |
| DOLLAR GENERAL CORPORATION | 20,223 | 24,625 |
| ELI LILLY & CO | 24,960 | 182,920 |
| GENERAL DYNAMICS CORP | 16,156 | 74,433 |
| HOME DEPOT | 6,117 | 78,965 |
| HONEYWELL INTL INC | 29,328 | 64,290 |
| JOHNSON & JOHNSON | 18,303 | 52,995 |
| JPMORGAN CHASE & CO | 35,325 | 80,460 |
| MICROSOFT CORP | 44,284 | 143,892 |
| NIKE INC | 29,515 | 46,804 |
| ORACLE CORPORATION | 23,620 | 24,522 |
| PEPSICO INC | 21,948 | 36,132 |
| QUALCOMM INC | 30,418 | 43,976 |
| RAYTHEON TECHNOLOGIES | 18,941 | 72,461 |
| SELECT SECTOR SPDR FUND | 35,843 | 38,840 |
| SELECT SECTOR SPDR FUND SHS BEN CONSUMER DISCRETIONARY | 31,792 | 51,664 |
| THERMO FISCHER SCIENTIFIC | 14,330 | 137,673 |
| UNION PACIFIC CORP | 20,635 | 20,707 |
| UNITEDHEALTH GROUP INC CORP | 9,612 | 92,782 |
| ATLASSIAN CORPORATION PLC | 18,918 | 9,651 |
| CUMMINS INC | 23,750 | 24,229 |
| DNP SELECT INCOME | 12,561 | 16,875 |
| EBAY INC | 20,380 | 16,588 |
| GRACO INC | 6,618 | 60,534 |
| NEXTERA ENERGY PARTNERS LP | 18,425 | 17,523 |
| OTIS WORLDWIDE CORPORATION | 8,975 | 28,113 |
| PRICE T ROWE ASSOCIATES | 7,434 | 21,812 |
| WARNER BROS DISCOVERY INC | 3,115 | 1,792 |
| MEDTRONIC PLC COM | 37,834 | 38,860 |
| INVESCO EXCHANGE TRADED FUND | 21,559 | 18,000 |
| AMERICAN TOWER CORPORATION REIT | 23,159 | 21,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AEA MEZZANINE FUND III LP | 89,457 | 19,265 | 19,265 |
| AEA MIDDLE MARKET DEBT FUND III | 76,759 | 81,344 | 81,344 |
| NANO PRECISION HOLDING COMPANY | 500,000 | 500,000 | 0 |
| Description | Amount |
|---|---|
| TAX ND EXPENSES | 369 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 35 | 0 | 35 | |
| OTHER MISC EXPENSES | 116 | 0 | 116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - AEA MEZZANINE FUND III LP | 7,633 | 7,633 | 7,633 |
| PARTNERSHIP INCOME - AEA MDF III | 7,258 | 7,258 | 7,258 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,086 |
| BASIS ADJUSTMENT | 1,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS AT END OF YEAR | 5,255 | 16,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 25,477 | 25,477 | 0 | |
| BANK FEE US BANK | 216 | 0 | 216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,261 | 1,261 | 0 | |
| EXCISE TAXES PAID | 4,200 | 0 | 0 |